Spackman Equities Group Inc. (TSXV:SQG)

Spackman Equities Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021
Period Ending	Sep 30, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	16.79	16.16	10.2
Revenue Growth (YoY)	-	58.41%	-
Cost of Revenue	12.87	12.44	7.99
Gross Profit	3.92	3.72	2.21
Selling, General & Admin	2.02	1.95	1.77
Other Operating Expenses	0.04	-0.04	-0.02
Operating Expenses	2.06	1.9	1.74
Operating Income	1.86	1.82	0.47
Interest Expense	-0.03	-0.03	-0.04
Interest & Investment Income	0	0.02	0.02
Currency Exchange Gain (Loss)	-0.04	0.04	0.07
EBT Excluding Unusual Items	1.8	1.84	0.52
Impairment of Goodwill	-	-	-0.16
Gain (Loss) on Sale of Assets	0.01	0.46	0.01
Asset Writedown	-	-	-0.09
Pretax Income	1.81	2.3	0.28
Income Tax Expense	0.28	0.35	0.15
Net Income	1.54	1.95	0.13
Net Income to Common	1.54	1.95	0.13
Net Income Growth	-	1345.37%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
EPS (Basic)	0.69	0.88	0.06
EPS (Diluted)	0.69	0.88	0.06
EPS Growth	-	1345.39%	-
Free Cash Flow	-0.11	1.44	1.68
Free Cash Flow Per Share	-0.05	0.65	0.76
Gross Margin	23.35%	23.04%	21.71%
Operating Margin	11.11%	11.25%	4.62%
Profit Margin	9.15%	12.04%	1.32%
Free Cash Flow Margin	-0.63%	8.91%	16.42%
EBITDA	2.01	1.87	0.55
EBITDA Margin	11.95%	11.59%	5.38%
D&A For EBITDA	0.14	0.06	0.08
EBIT	1.86	1.82	0.47
EBIT Margin	11.11%	11.25%	4.62%
Effective Tax Rate	15.29%	15.23%	52.74%

Source: S&P Capital IQ. Standard template. Financial Sources.