Salazar Resources Limited (TSXV:SRL)

Salazar Resources Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	0.85	0.67	0.68	0.56	1.16	1.28
Other Operating Expenses	0.94	0.94	-	1.63	-	-0.15
Operating Expenses	1.87	4.5	3.88	4.72	4.63	2.83
Operating Income	-1.87	-4.5	-3.88	-4.72	-4.63	-2.83
Interest & Investment Income	0.05	0.05	0.05	0.07	0.03	0.02
Earnings From Equity Investments	-0.32	-0.3	-0.14	-0.26	-0.4	-
Currency Exchange Gain (Loss)	-0.01	-0	0	-0.01	0.01	5.63
Other Non Operating Income (Expenses)	0.24	0.35	-0.66	1.23	1.39	0.04
EBT Excluding Unusual Items	-1.91	-4.4	-4.64	-3.7	-3.6	2.86
Gain (Loss) on Sale of Investments	-	-	-	-2.47	-	-
Gain (Loss) on Sale of Assets	0.01	-	-	-	-	-
Asset Writedown	-0.03	-0.03	-	0.01	-0.3	-0.13
Pretax Income	-1.93	-4.43	-4.64	-5.68	-3.9	2.73
Net Income	-1.93	-4.43	-4.64	-5.68	-3.9	2.73
Net Income to Common	-1.93	-4.43	-4.64	-5.68	-3.9	2.73
Shares Outstanding (Basic)	233	217	211	184	155	146
Shares Outstanding (Diluted)	233	217	211	184	155	146
Shares Change (YoY)	16.55%	2.96%	14.75%	18.44%	6.54%	14.64%
EPS (Basic)	-0.01	-0.02	-0.02	-0.03	-0.03	0.02
EPS (Diluted)	-0.01	-0.02	-0.02	-0.03	-0.03	0.02
Free Cash Flow	-2.35	-2.41	-2.11	-1.69	-2.27	-5.05
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	-0.04
EBITDA	-2.23	-2.69	-1.64	-2.94	-1.56	-1.41
D&A For EBITDA	-0.36	1.81	2.25	1.78	3.07	1.43
EBIT	-1.87	-4.5	-3.88	-4.72	-4.63	-2.83

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.