Salazar Resources Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	0.93	0.67	0.68	0.56	1.16	1.28
Other Operating Expenses	0.94	0.94	-	1.63	-	-0.15
Operating Expenses	1.86	4.5	3.88	4.72	4.63	2.83
Operating Income	-1.86	-4.5	-3.88	-4.72	-4.63	-2.83
Interest & Investment Income	0.04	0.05	0.05	0.07	0.03	0.02
Earnings From Equity Investments	-0.43	-0.3	-0.14	-0.26	-0.4	-
Currency Exchange Gain (Loss)	-0.01	-0	0	-0.01	0.01	5.63
Other Non Operating Income (Expenses)	0.4	0.35	-0.66	1.23	1.39	0.04
EBT Excluding Unusual Items	-1.86	-4.4	-4.64	-3.7	-3.6	2.86
Gain (Loss) on Sale of Investments	-	-	-	-2.47	-	-
Gain (Loss) on Sale of Assets	0.45	-	-	-	-	-
Asset Writedown	-0.03	-0.03	-	0.01	-0.3	-0.13
Pretax Income	-1.44	-4.43	-4.64	-5.68	-3.9	2.73
Net Income	-1.44	-4.43	-4.64	-5.68	-3.9	2.73
Net Income to Common	-1.44	-4.43	-4.64	-5.68	-3.9	2.73
Shares Outstanding (Basic)	222	217	211	184	155	146
Shares Outstanding (Diluted)	222	217	211	184	155	146
Shares Change (YoY)	5.11%	2.96%	14.75%	18.44%	6.54%	14.64%
EPS (Basic)	-0.01	-0.02	-0.02	-0.03	-0.03	0.02
EPS (Diluted)	-0.01	-0.02	-0.02	-0.03	-0.03	0.02
Free Cash Flow	-2.41	-2.41	-2.11	-1.69	-2.27	-5.05
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	-0.04
EBITDA	-2.21	-2.69	-1.64	-2.94	-1.56	-1.41
D&A For EBITDA	-0.35	1.81	2.25	1.78	3.07	1.43
EBIT	-1.86	-4.5	-3.88	-4.72	-4.63	-2.83

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.