Stuve Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	34	2	0	1	2	6
Market Cap Growth	2429.61%	485.71%	-70.83%	-42.86%	-66.67%	-46.86%
Enterprise Value	35.08	2.45	1.08	1.78	2.06	6.19
Last Close Price	0.81	0.21	0.04	0.04	0.07	0.21
PE Ratio	81.01	20.50	-	-	-	-
PB Ratio	10.18	0.61	0.11	0.35	0.52	1.47
P/TBV Ratio	2.76	0.70	0.11	0.35	0.52	1.42
P/FCF Ratio	-	15.38	-	-	-	-
P/OCF Ratio	256.25	15.38	-	-	-	-
EV/FCF Ratio	-	18.59	-	-	-	-
Debt / Equity Ratio	0.20	0.20	0.00	0.19	0	0
Debt / FCF Ratio	5.12	5.12	-	-	-	-
Net Debt / Equity Ratio	0.13	0.13	0.24	0.18	0.00	-0.01
Net Debt / EBITDA Ratio	-2.52	-5.44	-3.02	-1.06	0.06	0.10
Net Debt / FCF Ratio	3.21	3.21	-5.07	-17.59	1.17	0.21
Quick Ratio	0.27	0.27	0.00	0.11	0.02	0.12
Current Ratio	0.27	0.27	0.00	0.11	0.02	0.13
Return on Equity (ROE)	1.53%	5.30%	-7.56%	-16.96%	-6.07%	-9.62%
Return on Assets (ROA)	-3.56%	-1.65%	-5.33%	-11.58%	-6.13%	-7.39%
Return on Invested Capital (ROIC)	-3.39%	-1.57%	-4.97%	-11.70%	-6.17%	-7.84%
Return on Capital Employed (ROCE)	-4.77%	-2.21%	-6.87%	-13.89%	-7.06%	-7.73%
Earnings Yield	0.35%	4.88%	-	-	-	-
FCF Yield	-	6.50%	-	-	-	-
Buyback Yield / Dilution	-14.43%	-14.43%	66.67%	0.00%	-3.65%	-288.47%
Total Shareholder Return	-14.43%	-14.43%	66.67%	0.00%	-3.65%	-288.47%