Trailbreaker Resources Ltd. (TSXV:TBK)
0.4600
+0.0300 (6.98%)
Sep 17, 2026, 12:23 PM EST
Trailbreaker Resources Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.36 | 0.8 | 1.92 | 1.44 | 0.45 | 1.36 |
Cash & Short-Term Investments | 4.36 | 0.8 | 1.92 | 1.44 | 0.45 | 1.36 |
Cash Growth | 232.86% | -58.24% | 33.69% | 221.59% | -67.15% | -19.94% |
Other Receivables | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
Receivables | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
Prepaid Expenses | 0.16 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Total Current Assets | 4.55 | 0.83 | 1.95 | 1.47 | 0.48 | 1.41 |
Property, Plant & Equipment | 5.04 | 4.39 | 4.14 | 2.05 | 4.04 | 3.26 |
Long-Term Investments | 0.08 | 0.05 | 0.02 | 0.09 | 0.12 | 0.29 |
Other Long-Term Assets | 0.23 | 0.17 | 0.13 | 0.08 | 0.08 | 0.2 |
Total Assets | 9.9 | 5.44 | 6.24 | 3.68 | 4.71 | 5.16 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.36 | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 |
Accrued Expenses | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 |
Current Unearned Revenue | - | - | 0.04 | - | - | - |
Other Current Liabilities | 0.2 | 0.22 | 0.21 | 0.13 | 0.06 | 0.2 |
Total Current Liabilities | 0.6 | 0.3 | 0.33 | 0.2 | 0.11 | 0.27 |
Total Liabilities | 0.6 | 0.3 | 0.33 | 0.2 | 0.11 | 0.27 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 58.91 | 54.63 | 54.56 | 51.97 | 49.34 | 49.29 |
Retained Earnings | -71.03 | -69.64 | -68.79 | -68.39 | -64.71 | -64.32 |
Comprehensive Income & Other | 21.42 | 20.16 | 20.14 | 19.9 | 19.98 | 19.93 |
Shareholders' Equity | 9.3 | 5.15 | 5.91 | 3.49 | 4.61 | 4.9 |
Total Liabilities & Equity | 9.9 | 5.44 | 6.24 | 3.68 | 4.71 | 5.16 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 4.43 | 0.86 | 1.94 | 1.52 | 0.56 | 1.65 |
Net Cash Growth | 231.58% | -55.98% | 27.51% | 170.58% | -65.85% | -16.86% |
Net Cash Per Share | 0.11 | 0.02 | 0.05 | 0.06 | 0.04 | 0.14 |
Filing Date Shares Outstanding | 53.34 | 51.21 | 40.64 | 34 | 19.97 | 12.58 |
Total Common Shares Outstanding | 53.34 | 40.71 | 40.54 | 34 | 12.72 | 12.52 |
Working Capital | 3.95 | 0.53 | 1.62 | 1.27 | 0.38 | 1.14 |
Book Value Per Share | 0.17 | 0.13 | 0.15 | 0.10 | 0.36 | 0.39 |
Tangible Book Value | 9.3 | 5.15 | 5.91 | 3.49 | 4.61 | 4.9 |
Tangible Book Value Per Share | 0.17 | 0.13 | 0.15 | 0.10 | 0.36 | 0.39 |
Machinery | 0 | 0 | 0 | 0 | 0 | 0 |