Thor Explorations Ltd. (TSXV:THX)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	579	210	157	161	149	112
Market Cap Growth	192.52%	33.33%	-2.31%	8.46%	32.86%	65.95%
Enterprise Value	514	221	201	222	206	99
Last Close Price	0.87	0.31	0.23	0.24	0.23	0.17
PE Ratio	3.07	1.60	10.97	3.07	-	-
Forward PE	2.62	1.65	4.40	3.24	1.91	-
PS Ratio	1.68	0.76	0.84	0.72	19.41	-
PB Ratio	1.51	0.73	1.06	1.20	1.97	1.44
P/TBV Ratio	1.79	0.88	1.43	1.49	2.65	1.81
P/FCF Ratio	4.97	2.98	4.56	2.36	-	-
P/OCF Ratio	4.15	2.36	1.87	1.41	-	4.03
EV/Sales Ratio	1.49	0.79	1.08	1.00	26.88	-
EV/EBITDA Ratio	2.13	1.19	3.00	2.05	-	-
EV/EBIT Ratio	2.64	1.52	5.60	3.08	-	-
EV/FCF Ratio	4.41	3.13	5.81	3.26	-	-
Debt / Equity Ratio	0.02	0.04	0.31	0.44	1.21	0.27
Debt / EBITDA Ratio	0.03	0.06	0.64	0.51	-	-
Debt / FCF Ratio	0.06	0.17	1.35	0.86	-	-
Asset Turnover	0.86	0.72	0.57	0.74	0.04	-
Inventory Turnover	2.45	1.95	2.73	3.67	-	-
Quick Ratio	1.93	0.18	0.06	0.09	0.02	1.66
Current Ratio	3.13	0.82	0.45	0.63	0.27	1.95
Return on Equity (ROE)	63.71%	58.17%	10.27%	48.80%	-3.42%	-5.93%
Return on Assets (ROA)	30.41%	23.38%	6.84%	14.90%	-0.60%	-3.04%
Return on Capital (ROIC)	39.06%	35.26%	11.67%	24.32%	-0.93%	-3.92%
Return on Capital Employed (ROCE)	49.70%	48.20%	20.50%	34.00%	-	-
Earnings Yield	32.38%	62.48%	9.12%	32.57%	-1.76%	-3.46%
FCF Yield	20.14%	33.56%	21.92%	42.31%	-45.41%	-12.96%
Buyback Yield / Dilution	0.19%	-0.61%	-0.75%	-3.99%	-13.83%	-45.92%

Updated Nov 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.