TinOne Resources Inc. (TSXV:TORC)

TinOne Resources Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	0.04	0.49	0.57	2.02	0.04	0.09
Cash & Short-Term Investments	0.04	0.49	0.57	2.02	0.04	0.09
Cash Growth	-67.27%	-13.98%	-71.49%	4521.48%	-51.12%	-
Other Receivables	0.03	0.03	0.02	0.08	-	-
Receivables	0.03	0.03	0.02	0.08	-	-
Prepaid Expenses	0.02	0.04	0.24	0.51	0	0
Total Current Assets	0.09	0.57	0.84	2.6	0.05	0.09
Property, Plant & Equipment	4.46	4.35	4.86	2.71	0.82	0.55
Long-Term Deferred Charges	-	0.01	0.02	0.21	-	-
Other Long-Term Assets	0.04	0.08	0.14	0.06	0.05	0.05
Total Assets	4.59	5.01	5.86	5.59	0.92	0.69
Accounts Payable	0.33	0.19	0.11	0.42	0.04	0
Accrued Expenses	-	-	-	0.02	0.05	0.01
Short-Term Debt	0.61	0.55	-	-	-	0.06
Other Current Liabilities	0.25	0.44	0.13	0.1	0.08	0.05
Total Current Liabilities	1.19	1.18	0.24	0.55	0.17	0.12
Long-Term Debt	-	-	-	-	-	0.02
Other Long-Term Liabilities	-	-	-	-	0.28	0.32
Total Liabilities	1.19	1.18	0.24	0.55	0.45	0.45
Common Stock	11.15	11.15	10.84	8.13	1.24	0.55
Retained Earnings	-9.29	-8.95	-6.61	-3.82	-0.87	-0.38
Comprehensive Income & Other	1.54	1.63	1.39	0.73	0.1	0.06
Shareholders' Equity	3.39	3.83	5.62	5.04	0.47	0.24
Total Liabilities & Equity	4.59	5.01	5.86	5.59	0.92	0.69
Total Debt	0.61	0.55	-	-	-	0.08
Net Cash (Debt)	-0.57	-0.05	0.57	2.02	0.04	0.01
Net Cash Growth	-	-	-71.49%	4521.48%	208.94%	-
Net Cash Per Share	-0.06	-0.01	0.07	0.48	0.02	0.01
Filing Date Shares Outstanding	9.27	9.27	8.68	7.86	5.48	2.01
Total Common Shares Outstanding	9.27	9.27	8.55	5.64	2.76	2.01
Working Capital	-1.1	-0.61	0.6	2.05	-0.12	-0.03
Book Value Per Share	0.37	0.41	0.66	0.89	0.17	0.12
Tangible Book Value	3.39	3.83	5.62	5.04	0.47	0.24
Tangible Book Value Per Share	0.37	0.41	0.66	0.89	0.17	0.12

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.