Torrent Capital Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	8.91	5.41	-5.72	-6.39	3.18	14.56
Revenue	8.91	5.41	-5.72	-6.39	3.18	14.56
Revenue Growth (YoY)	436.10%	-	-	-	-78.18%	211.27%
Gross Profit	8.91	5.41	-5.72	-6.39	3.18	14.56
Selling, General & Admin	0.93	0.72	0.89	0.91	1.24	1.48
Operating Expenses	1.12	0.72	1	1.15	1.51	1.57
Operating Income	7.79	4.69	-6.72	-7.54	1.66	12.99
Currency Exchange Gain (Loss)	-0.01	-0.01	-0	0	-0.01	-0.01
Other Non Operating Income (Expenses)	-0.03	-0.02	-0.03	-0.03	-0.03	-0.02
EBT Excluding Unusual Items	7.74	4.65	-6.75	-7.57	1.63	12.95
Pretax Income	7.74	4.65	-6.75	-7.57	1.63	12.95
Income Tax Expense	0.05	0.05	-0.88	-1.16	0.03	2.01
Net Income	7.7	4.61	-5.87	-6.41	1.6	10.94
Net Income to Common	7.7	4.61	-5.87	-6.41	1.6	10.94
Net Income Growth	679.78%	-	-	-	-85.40%	184.33%
Shares Outstanding (Basic)	34	25	25	25	24	24
Shares Outstanding (Diluted)	34	25	25	25	27	24
Shares Change (YoY)	33.88%	0.72%	1.42%	-7.33%	9.47%	1.92%
EPS (Basic)	0.23	0.18	-0.23	-0.26	0.07	0.46
EPS (Diluted)	0.23	0.18	-0.23	-0.26	0.06	0.45
EPS Growth	505.74%	-	-	-	-86.67%	178.98%
Gross Margin	100.00%	100.00%	-	-	100.00%	100.00%
Operating Margin	87.44%	86.62%	-	-	52.40%	89.21%
Profit Margin	86.40%	85.11%	-	-	50.30%	75.19%
EBIT	7.79	4.69	-6.72	-7.54	1.66	12.99
EBIT Margin	87.44%	86.62%	-	-	52.40%	89.21%
Effective Tax Rate	0.58%	0.97%	-	-	1.84%	15.52%
Revenue as Reported	8.91	5.41	-5.74	-6.39	3.18	14.56

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.