Tribe Property Technologies Inc. (TSXV:TRBE)
0.2200
+0.0100 (4.76%)
Jun 10, 2026, 9:30 AM EST
TSXV:TRBE Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32.89 | 32.65 | 28.26 | 19.39 | 17.81 | 15.83 | |
Revenue Growth (YoY) | 6.45% | 15.56% | 45.75% | 8.85% | 12.52% | 244.28% |
Cost of Revenue | 18.4 | 18.35 | 16.91 | 12.22 | 11.52 | 8.32 |
Gross Profit | 14.49 | 14.31 | 11.35 | 7.17 | 6.3 | 7.51 |
Selling, General & Admin | 15.12 | 14.72 | 14.36 | 13.9 | 14.48 | 11.67 |
Amortization of Goodwill & Intangibles | 2.04 | 2.02 | 1.62 | 0.93 | 0.55 | 0.37 |
Operating Expenses | 17.8 | 17.4 | 16.93 | 15.8 | 16.3 | 13.74 |
Operating Income | -3.32 | -3.09 | -5.58 | -8.63 | -10 | -6.23 |
Interest Expense | -1.27 | -1.41 | -1.48 | -0.62 | -0.71 | -0.8 |
Interest & Investment Income | 0.02 | 0.02 | 0 | 0.07 | 0.2 | - |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | 0.01 | -0.01 | 0.01 |
Other Non Operating Income (Expenses) | -0.14 | -0.04 | -0.25 | - | - | - |
EBT Excluding Unusual Items | -4.7 | -4.53 | -7.31 | -9.17 | -10.51 | -7.02 |
Impairment of Goodwill | - | - | - | -5.03 | - | -0.66 |
Gain (Loss) on Sale of Investments | 0.01 | 0 | 0.02 | 0.01 | -0.01 | 0.01 |
Gain (Loss) on Sale of Assets | - | - | -0.03 | 0.01 | -0.03 | - |
Other Unusual Items | -0.08 | - | - | -0 | - | -1.63 |
Pretax Income | -4.78 | -4.53 | -7.33 | -14.18 | -10.54 | -9.29 |
Income Tax Expense | -0.05 | -0.04 | 0.21 | -0.01 | -0 | -1.68 |
Net Income | -4.73 | -4.48 | -7.54 | -14.17 | -10.54 | -7.61 |
Net Income to Common | -4.73 | -4.48 | -7.54 | -14.17 | -10.54 | -7.61 |
Shares Outstanding (Basic) | 46 | 42 | 28 | 21 | 21 | 15 |
Shares Outstanding (Diluted) | 46 | 42 | 28 | 21 | 21 | 15 |
Shares Change (YoY) | 49.59% | 50.62% | 31.77% | 1.11% | 37.72% | 27.58% |
EPS (Basic) | -0.10 | -0.11 | -0.27 | -0.67 | -0.50 | -0.50 |
EPS (Diluted) | -0.10 | -0.11 | -0.27 | -0.67 | -0.50 | -0.50 |
Free Cash Flow | -3.65 | -2.69 | -2.02 | -7.58 | -9.31 | -5.88 |
Free Cash Flow Per Share | -0.08 | -0.06 | -0.07 | -0.36 | -0.44 | -0.39 |
Gross Margin | 44.05% | 43.81% | 40.16% | 36.96% | 35.34% | 47.43% |
Operating Margin | -10.08% | -9.48% | -19.76% | -44.50% | -56.15% | -39.36% |
Profit Margin | -14.39% | -13.73% | -26.67% | -73.07% | -59.20% | -48.07% |
Free Cash Flow Margin | -11.10% | -8.24% | -7.14% | -39.10% | -52.26% | -37.11% |
EBITDA | -1.34 | -1.01 | -3.89 | -7.6 | -9.35 | -5.75 |
EBITDA Margin | -4.09% | -3.09% | -13.78% | -39.20% | -52.51% | -36.32% |
D&A For EBITDA | 1.97 | 2.09 | 1.69 | 1.03 | 0.65 | 0.48 |
EBIT | -3.32 | -3.09 | -5.58 | -8.63 | -10 | -6.23 |
EBIT Margin | -10.08% | -9.47% | -19.76% | -44.50% | -56.15% | -39.36% |
Advertising Expenses | - | 0.14 | 0.12 | 0.15 | 0.19 | 0.17 |