TriStar Gold, Inc. (TSXV:TSG)

TriStar Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	1.99	1.53	1.23	1.45	1.38
Other Operating Expenses	-	0.02	-0.02	-0.01	0
Operating Expenses	1.99	1.55	1.2	1.44	1.39
Operating Income	-1.99	-1.55	-1.2	-1.44	-1.39
Interest & Investment Income	0.07	0.07	0.12	0.07	0.01
Currency Exchange Gain (Loss)	-0.06	-0.12	-0.01	-0.52	0.05
Other Non Operating Income (Expenses)	-0.3	-0.34	0.38	0.89	1.53
EBT Excluding Unusual Items	-2.27	-1.93	-0.71	-0.99	0.21
Gain (Loss) on Sale of Assets	0.01	-	0	0.02	-
Pretax Income	-2.27	-1.93	-0.71	-0.97	0.21
Net Income	-2.27	-1.93	-0.71	-0.97	0.21
Net Income to Common	-2.27	-1.93	-0.71	-0.97	0.21
Shares Outstanding (Basic)	325	280	263	248	230
Shares Outstanding (Diluted)	325	280	263	248	255
Shares Change (YoY)	16.23%	6.32%	6.16%	-2.88%	22.05%
EPS (Basic)	-0.01	-0.01	-0.00	-0.00	0.00
EPS (Diluted)	-0.01	-0.01	-0.00	-0.00	0.00
Free Cash Flow	-3.59	-3.17	-3.59	-1.53	0.75
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	0.00
EBITDA	-1.99	-1.54	-1.2	-1.44	-1.39
D&A For EBITDA	0	0	0	0	0
EBIT	-1.99	-1.55	-1.2	-1.44	-1.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.