TriStar Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Mar '25 Mar 28, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	48	25	32	47	59	36	Upgrade
Market Cap Growth	90.48%	-21.00%	-32.40%	-19.46%	62.28%	30.26%	Upgrade
Enterprise Value	46	19	24	39	44	31	Upgrade
Last Close Price	0.17	0.09	0.13	0.20	0.26	0.19	Upgrade
PE Ratio	-	-	-	179.30	-	-	Upgrade
PB Ratio	1.23	0.65	0.83	1.45	1.82	1.46	Upgrade
P/TBV Ratio	1.50	0.65	0.83	1.45	1.82	1.46	Upgrade
P/FCF Ratio	481.01	-	-	49.92	-	-	Upgrade
P/OCF Ratio	20.76	8.78	29.99	10.15	18.43	-	Upgrade
EV/FCF Ratio	463.23	-	-	41.58	-	-	Upgrade
Quick Ratio	6.14	12.20	21.15	15.97	19.01	8.09	Upgrade
Current Ratio	6.50	12.48	21.75	16.35	19.31	8.61	Upgrade
Return on Equity (ROE)	-7.96%	-2.45%	-3.59%	0.82%	-0.57%	-9.10%	Upgrade
Return on Assets (ROA)	-3.23%	-2.51%	-3.15%	-3.06%	-2.86%	-4.42%	Upgrade
Return on Capital (ROIC)	-3.38%	-2.60%	-3.33%	-3.41%	-3.31%	-4.86%	Upgrade
Earnings Yield	-6.47%	-3.71%	-4.11%	0.56%	-0.27%	-6.26%	Upgrade
FCF Yield	0.21%	-0.48%	-6.48%	2.00%	-3.04%	-9.61%	Upgrade
Buyback Yield / Dilution	-8.91%	-6.16%	2.88%	-22.05%	-16.66%	-4.38%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.