TriStar Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	2023	2022	2021	2020	2019	2018 - 2014
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	50	25	32	47	59	36	Upgrade
Market Cap Growth	93.11%	-21.00%	-32.40%	-19.46%	62.28%	30.26%	Upgrade
Enterprise Value	48	19	24	39	44	31	Upgrade
Last Close Price	0.18	0.09	0.13	0.20	0.26	0.19	Upgrade
PE Ratio	-	-25.36	-23.69	199.01	-334.66	-15.07	Upgrade
PB Ratio	1.34	0.65	0.83	1.45	1.82	1.46	Upgrade
P/FCF Ratio	-478.36	-210.14	-15.44	49.92	-32.91	-10.41	Upgrade
P/OCF Ratio	23.46	8.77	29.99	10.15	18.43	-40.46	Upgrade
EV/EBITDA Ratio	-34.60	-11.89	-12.13	-22.36	-29.46	-15.91	Upgrade
EV/EBIT Ratio	-34.56	-11.87	-12.11	-22.34	-29.42	-15.89	Upgrade
EV/FCF Ratio	-370.10	-157.15	-11.41	41.58	-24.71	-8.86	Upgrade
Quick Ratio	9.22	12.20	21.15	15.97	19.01	8.09	Upgrade
Current Ratio	9.57	12.48	21.75	16.35	19.30	8.61	Upgrade
Return on Equity (ROE)	-7.76%	-2.45%	-3.59%	0.82%	-0.57%	-9.10%	Upgrade
Return on Assets (ROA)	-2.62%	-2.51%	-3.15%	-3.06%	-2.86%	-4.42%	Upgrade
Return on Capital (ROIC)	-2.76%	-2.60%	-3.33%	-3.41%	-3.31%	-4.86%	Upgrade
Earnings Yield	-5.91%	-3.71%	-4.10%	0.56%	-0.27%	-6.27%	Upgrade
FCF Yield	-0.26%	-0.48%	-6.48%	2.00%	-3.04%	-9.61%	Upgrade
Buyback Yield / Dilution	-8.03%	-6.16%	2.88%	-22.05%	-16.66%	-4.38%	Upgrade
Total Shareholder Return	-8.03%	-6.16%	2.88%	-22.05%	-16.66%	-4.38%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.