Tier One Silver Inc. (TSXV:TSLV)
Canada · Delayed Price · Currency is CAD 0.0850
0.00 (0.00%)
Aug 28, 2026, 3:59 PM EST
Tier One Silver Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cost of Revenue | 0.3 | 0.29 | 0.12 | 0.18 | 0.06 | 0.12 |
Gross Profit | -0.3 | -0.29 | -0.12 | -0.18 | -0.06 | -0.12 |
Selling, General & Admin | 1.58 | 1.39 | 1.9 | 2.77 | 4.13 | 5.24 |
Other Operating Expenses | 0.01 | 0.02 | 0.01 | 0.01 | - | - |
Operating Expenses | 5.12 | 2.8 | 3.74 | 5.12 | 7.57 | 16.85 |
Operating Income | -5.42 | -3.09 | -3.86 | -5.3 | -7.64 | -16.97 |
Interest Expense | -0 | -0 | - | - | - | - |
Interest & Investment Income | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | - |
Earnings From Equity Investments | 0 | 0 | -0.02 | 0.03 | -0.02 | - |
Currency Exchange Gain (Loss) | -0.01 | -0.04 | -0.01 | -0.02 | -0 | -0.09 |
Other Non Operating Income (Expenses) | -0.08 | -0.07 | -0.12 | -0.09 | -0.12 | -0.14 |
EBT Excluding Unusual Items | -5.46 | -3.17 | -3.98 | -5.34 | -7.74 | -17.21 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.04 | -0.1 | - | - |
Gain (Loss) on Sale of Assets | - | -0.1 | - | - | - | - |
Asset Writedown | - | - | -0.03 | - | - | - |
Other Unusual Items | - | - | 0.29 | -0.03 | - | -0.28 |
Pretax Income | -5.44 | -3.25 | -3.68 | -5.48 | -7.74 | -17.49 |
Net Income | -5.44 | -3.25 | -3.68 | -5.48 | -7.74 | -17.49 |
Net Income to Common | -5.44 | -3.25 | -3.68 | -5.48 | -7.74 | -17.49 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 242 | 201 | 167 | 147 | 134 | 124 |
Shares Outstanding (Diluted) | 242 | 201 | 167 | 147 | 134 | 124 |
Shares Change | 39.41% | 19.92% | 14.02% | 9.90% | 8.12% | 9.98% |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.04 | -0.06 | -0.14 |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.04 | -0.06 | -0.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.06 | -2.41 | -2.28 | -4.26 | -7.11 | -13.26 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | -0.03 | -0.05 | -0.11 |
EBITDA | - | -2.2 | -2.97 | -4.86 | -7.53 | -14.92 |
D&A For EBITDA | - | 0.89 | 0.89 | 0.44 | 0.11 | 2.05 |
EBIT | -5.42 | -3.09 | -3.86 | -5.3 | -7.64 | -16.97 |