Teuton Resources Corp. (TSXV:TUO)

Teuton Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.15	0.62	1.23	2.41	5.93	12.53
Short-Term Investments	6.13	4.3	8.69	8.45	13.59	6.97
Cash & Short-Term Investments	7.28	4.92	9.92	10.86	19.52	19.5
Cash Growth	-21.87%	-50.36%	-8.71%	-44.35%	0.11%	643.21%
Accounts Receivable	-	-	-	-	0.12	0.07
Other Receivables	0.4	0.2	0.06	0.07	0.03	-
Total Trade Receivables	0.4	0.2	0.06	0.07	0.15	0.07
Other Current Assets	0.31	4.24	0.07	0.04	0.01	0.01
Total Current Assets	7.99	9.36	10.05	10.96	19.68	19.57
Net Property, Plant & Equipment	0.88	0.9	0.93	0.94	0.39	0.42
Other Long-Term Assets	2.21	1.65	3.68	3.75	3.57	3.41
Total Assets	11.08	11.91	14.65	15.66	23.64	23.41
Accounts Payable	0.48	0.1	0.06	0.07	0.11	0.07
Other Current Liabilities	0.01	0.02	0.01	0.02	-	0.01
Total Current Liabilities	0.49	0.12	0.07	0.09	0.11	0.08
Total Liabilities	0.49	0.12	0.07	0.09	0.11	0.08
Common Stock	34.69	33.09	32.92	32.92	32.49	29.47
Additional Paid-in Capital	8.3	6.54	6.62	5.7	3.89	3.16
Retained Earnings	-32.4	-27.84	-24.96	-23.05	-12.86	-9.3
Shareholders' Equity	10.59	11.79	14.58	15.57	23.53	23.33
Total Liabilities & Equity	11.08	11.91	14.65	15.66	23.64	23.41
Net Cash (Debt)	7.28	4.92	9.92	10.86	19.52	19.5
Net Cash Growth	47.97%	-50.36%	-8.71%	-44.35%	0.11%	643.21%
Net Cash Per Share	0.13	0.09	0.17	0.19	0.37	0.37
Book Value	10.59	11.79	14.58	15.57	23.53	23.33
Book Value Per Share	0.18	0.20	0.25	0.28	0.44	0.44
Tangible Book Value	10.59	11.79	14.58	15.57	23.53	23.33
Tangible Book Value Per Share	0.18	0.20	0.25	0.28	0.44	0.44

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.