Teuton Resources Corp. (TSXV: TUO)

Teuton Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.98	1.23	2.41	5.93	12.53	0.82
Short-Term Investments	5.97	8.69	8.45	13.59	6.97	1.8
Cash & Short-Term Investments	6.95	9.92	10.86	19.52	19.5	2.62
Cash Growth	-40.23%	-8.71%	-44.35%	0.11%	643.21%	206.02%
Other Receivables	0.05	0.06	0.07	0.15	0.07	0.08
Receivables	0.05	0.06	0.07	0.15	0.07	0.08
Prepaid Expenses	0.11	0.07	0.04	0.01	0.01	0.02
Total Current Assets	7.11	10.05	10.96	19.68	19.57	2.73
Property, Plant & Equipment	4.37	4.34	4.43	3.69	3.67	3.61
Other Long-Term Assets	0.28	0.26	0.27	0.27	0.16	0.24
Total Assets	11.76	14.65	15.66	23.64	23.41	6.58
Accounts Payable	0.13	0.06	0.07	0.11	0.07	0.07
Other Current Liabilities	0.02	0.01	0.02	-	0.01	0.01
Total Current Liabilities	0.15	0.07	0.09	0.11	0.08	0.08
Total Liabilities	0.15	0.07	0.09	0.11	0.08	0.08
Common Stock	33.07	32.92	32.92	32.49	29.47	17.76
Retained Earnings	-28.01	-24.96	-23.05	-12.86	-9.3	-13.24
Comprehensive Income & Other	6.55	6.62	5.7	3.89	3.16	1.97
Shareholders' Equity	11.61	14.58	15.57	23.53	23.33	6.49
Total Liabilities & Equity	11.76	14.65	15.66	23.64	23.41	6.58
Net Cash (Debt)	6.95	9.92	10.86	19.52	19.5	2.62
Net Cash Growth	-40.23%	-8.71%	-44.35%	0.11%	643.21%	206.02%
Net Cash Per Share	0.12	0.17	0.19	0.37	0.37	0.06
Filing Date Shares Outstanding	57.75	57.35	57.35	56.22	50.66	43.42
Total Common Shares Outstanding	57.7	57.35	57.35	56.22	50.09	43.32
Working Capital	6.96	9.98	10.87	19.57	19.49	2.64
Book Value Per Share	0.20	0.25	0.27	0.42	0.47	0.15
Tangible Book Value	11.61	14.58	15.57	23.53	23.33	6.49
Tangible Book Value Per Share	0.20	0.25	0.27	0.42	0.47	0.15
Land	0.71	0.71	0.71	0.21	0.21	0.21
Buildings	0.19	0.19	0.19	0.18	0.18	0.18
Machinery	0.33	0.33	0.31	0.25	0.26	0.24

Source: S&P Capital IQ. Standard template. Financial Sources.