US Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	231.79	0.25	0.37	0.35	0.94	0.38
Exploration Expenses	167.8	0.59	1.2	0.28	1.49	0.16
Total Operating Expenses	399.59	0.84	1.57	0.64	2.43	0.54
Operating Income	-399.59	-0.84	-1.57	-0.64	-2.43	-0.54
Total Non-Operating Income (Expense)	-	-	-	-	0.02	-
Pretax Income	-399.59	-0.84	-1.57	-0.64	-2.41	-0.54
Net Income	398.21	-0.84	-1.57	-0.64	-2.41	-0.54
Net Income to Common	398.21	-0.84	-1.57	-0.64	-2.41	-0.54
Net Income Growth	13.08%	-	-	-	-	-
Shares Outstanding (Basic)	130	117	114	112	105	55
Shares Outstanding (Diluted)	130	117	114	112	105	55
Shares Change (YoY)	13.21%	2.83%	1.82%	7.24%	89.72%	27.71%
EPS (Basic)	0.01	0.01	0.01	0.01	0.02	0.01
EPS (Diluted)	0.01	0.01	0.01	0.01	0.02	0.01
EPS Growth	-99.67%	-	-	-50.00%	100.00%	-
Free Cash Flow	-830.85	-0.73	-1.45	-0.65	-2.34	-0.37
Free Cash Flow Per Share	-6.39	-0.01	-0.01	-0.01	-0.02	-0.01
EBITDA	-396.22	-0.83	-1.56	-0.63	-2.43	-0.54
EBIT	-399.59	-0.84	-1.57	-0.64	-2.43	-0.54

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.