Visionstate Corp. (TSXV:VIS)

Visionstate Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cash & Equivalents	0.02	0.08	0.46	0.09	0.02	0.64
Cash & Short-Term Investments	0.02	0.08	0.46	0.09	0.02	0.64
Cash Growth	-95.21%	-83.39%	408.53%	353.43%	-96.89%	-
Accounts Receivable	0.15	0.01	0.01	0.01	0.03	0.04
Other Receivables	-	-	0.18	-	-	-
Receivables	0.15	0.01	0.19	0.04	0.03	0.24
Inventory	-	-	-	-	-	0.02
Prepaid Expenses	0.02	0.03	0.09	0.15	0.01	0.02
Total Current Assets	0.18	0.11	0.73	0.28	0.06	0.92
Property, Plant & Equipment	0.02	0.02	0.04	0.06	0.07	0.01
Long-Term Investments	-	-	-	-	0.56	0.56
Other Long-Term Assets	0.05	0.05	0.05	0.05	0.05	0
Total Assets	0.25	0.19	0.83	0.39	0.98	1.49

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Accounts Payable	0.02	0.1	0.03	0.14	0.14	0.2
Accrued Expenses	0.22	0.19	0.27	0.25	0.23	0.27
Short-Term Debt	0.44	0.13	0.12	0.12	0.12	0.13
Current Portion of Long-Term Debt	-	-	-	0.06	-	-
Current Portion of Leases	0.01	0.02	0.02	0.02	0.01	0.01
Current Income Taxes Payable	-	-	-	-	-	0.01
Current Unearned Revenue	-	0.06	0.05	0.01	0.03	0.16
Other Current Liabilities	-	-	-	-	0.07	-
Total Current Liabilities	0.68	0.49	0.49	0.59	0.6	0.78
Long-Term Debt	-	-	-	-	0.05	0.05
Long-Term Leases	-	0.01	0.03	0.05	0.06	-
Total Liabilities	0.68	0.5	0.52	0.64	0.72	0.83

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Common Stock	12.17	12.17	11.93	11.1	10.37	10.08
Additional Paid-In Capital	4.09	3.93	3.83	2.67	2.67	2.17
Retained Earnings	-17.8	-17.68	-16.6	-15.67	-13.94	-13.32
Comprehensive Income & Other	1.1	1.26	1.15	1.64	1.17	1.73
Total Common Equity	-0.43	-0.31	0.31	-0.25	0.26	0.66
Shareholders' Equity	-0.43	-0.31	0.31	-0.25	0.26	0.66
Total Liabilities & Equity	0.25	0.19	0.83	0.39	0.98	1.49

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Total Debt	0.45	0.16	0.17	0.24	0.25	0.19
Net Cash (Debt)	-0.43	-0.08	0.29	-0.15	-0.23	0.45
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.00	-0.00	0.00	-0.00	-0.00	0.01
Filing Date Shares Outstanding	258.33	258.33	240.13	171.13	120.35	105.96
Total Common Shares Outstanding	258.33	258.33	171.13	171.13	110.31	105.96
Working Capital	-0.5	-0.38	0.25	-0.32	-0.54	0.14
Book Value Per Share	-0.00	-0.00	0.00	-0.00	0.00	0.01
Tangible Book Value	-0.43	-0.31	0.31	-0.25	0.26	0.66
Tangible Book Value Per Share	-0.00	-0.00	0.00	-0.00	0.00	0.01
Machinery	-	-	-	0.18	0.18	0.18

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error