Visionary Metals Corp. (TSXV:VIZ)

Visionary Metals Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	0.4	0.03	0.13	0.66	0.68	3.19
Short-Term Investments	-	0.11	0.11	0.11	0.15	0
Cash & Short-Term Investments	0.4	0.14	0.24	0.77	0.83	3.19
Cash Growth	93.14%	-43.25%	-68.44%	-7.78%	-74.02%	14944.62%
Other Receivables	0	0	0.03	0.01	0.02	0.01
Receivables	0	0	0.03	0.01	0.02	0.01
Prepaid Expenses	0.11	-	0	0.01	0.05	0.04
Total Current Assets	0.51	0.14	0.27	0.78	0.89	3.25
Property, Plant & Equipment	5.63	4.45	4.03	2.18	2.21	0.7
Other Long-Term Assets	0.2	0.2	0.18	0.07	0.06	0.06
Total Assets	6.35	4.79	4.49	3.02	3.16	4
Accounts Payable	1.1	0.5	0.4	0.2	0.23	0.23
Accrued Expenses	-	0.03	0.03	0.02	0.07	-
Short-Term Debt	0.26	0.26	0.1	0.19	-	-
Total Current Liabilities	1.36	0.79	0.53	0.41	0.3	0.23
Other Long-Term Liabilities	0.06	0.06	0.06	0.06	0.07	0.06
Total Liabilities	1.42	0.85	0.59	0.47	0.37	0.29
Common Stock	16.37	15.15	14.78	13.07	9.86	9.86
Additional Paid-In Capital	3.61	3.26	3.26	3.16	2.69	2.52
Retained Earnings	-15.27	-14.68	-14.44	-13.77	-10.64	-8.66
Comprehensive Income & Other	0.21	0.21	0.3	0.09	0.88	-0.01
Shareholders' Equity	4.92	3.94	3.9	2.56	2.79	3.71
Total Liabilities & Equity	6.35	4.79	4.49	3.02	3.16	4
Total Debt	0.26	0.26	0.1	0.19	-	-
Net Cash (Debt)	0.14	-0.12	0.14	0.57	0.83	3.19
Net Cash Growth	-	-	-75.50%	-30.92%	-74.02%	-
Net Cash Per Share	0.00	-0.00	0.00	0.01	0.01	0.07
Filing Date Shares Outstanding	175.68	158.29	158.29	150.01	102.69	71.95
Total Common Shares Outstanding	175.68	158.29	150.01	127.82	71.95	71.95
Working Capital	-0.84	-0.65	-0.26	0.37	0.59	3.02
Book Value Per Share	0.03	0.02	0.03	0.02	0.04	0.05
Tangible Book Value	4.92	3.94	3.9	2.56	2.79	3.71
Tangible Book Value Per Share	0.03	0.02	0.03	0.02	0.04	0.05

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.