Vanadiumcorp Resource Inc. (TSXV:VRB)

Vanadiumcorp Resource Balance Sheet

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021
Cash & Equivalents	0.52	0.2	0.02	0.51	0.61	0.03
Short-Term Investments	-	-	-	-	-	0.02
Cash & Short-Term Investments	0.52	0.2	0.02	0.51	0.61	0.05
Cash Growth	965.96%	1197.12%	-97.01%	-16.34%	1078.27%	-88.74%
Accounts Receivable	0.03	0.03	0.03	0.18	0.07	0.05
Other Current Assets	0.13	0.12	0.13	0.45	0.02	0.03
Total Current Assets	0.68	0.35	0.17	1.14	0.7	0.14
Net Property, Plant & Equipment	1.56	1.55	1.56	0.17	0.02	0.02
Other Intangible Assets	0.32	0.32	0.34	0.34	0.35	0.35
Other Long-Term Assets	7.93	7.54	7.12	7.16	6.01	5.84
Total Assets	10.49	9.76	9.18	8.81	7.08	6.35
Accounts Payable	2.02	1.76	1.72	0.81	1.03	0.66
Current Portion of Long-Term Debt	0.2	0.19	0.21	0.15	0.2	0.09
Other Current Liabilities	-	-	0.06	-	0.06	-
Total Current Liabilities	2.22	1.95	1.99	0.97	1.29	0.74
Long-Term Debt	0.24	0.29	0.46	0.62	-	0.08
Other Long-Term Liabilities	-	-	-	0.09	-	-
Total Long-Term Liabilities	0.24	0.29	0.46	0.71	-	0.08
Total Liabilities	2.46	2.24	2.45	1.67	1.29	0.83
Common Stock	41.28	40.61	39.57	38.42	36.5	35.34
Additional Paid-in Capital	13.75	13.75	13.68	14.17	12.99	12.97
Retained Earnings	-47	-46.84	-46.51	-45.46	-43.71	-42.79
Total Common Shareholders' Equity	8.03	7.52	6.73	7.14	5.78	5.53
Shareholders' Equity	8.03	7.52	6.73	7.14	5.78	5.53
Total Liabilities & Equity	10.49	9.76	9.18	8.81	7.08	6.35
Total Debt	0.44	0.48	0.67	0.77	0.2	0.17
Net Cash (Debt)	0.09	-0.28	-0.65	-0.26	0.41	-0.12
Net Cash Per Share	0.01	-0.02	-0.08	-0.04	0.12	-0.04
Book Value	8.03	7.52	6.73	7.14	5.78	5.53
Book Value Per Share	0.53	0.61	0.81	1.25	1.74	1.75
Tangible Book Value	7.71	7.2	6.4	6.8	5.43	5.18
Tangible Book Value Per Share	0.51	0.58	0.77	1.19	1.64	1.63

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.