Vulcan Minerals Inc. (TSXV:VUL)

Vulcan Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	-	-	-	-	-	0.01
Gross Profit	-	-	-	-	-	-0.01
Selling, General & Admin	0.74	0.6	0.58	1.44	2.72	0.41
Other Operating Expenses	-	-0.06	-0.13	-0.21	-0.75	-
Operating Expenses	0.92	0.58	0.45	1.24	1.98	0.41
Operating Income	-0.92	-0.58	-0.45	-1.24	-1.98	-0.42
Interest & Investment Income	0.16	0.28	0.25	0.46	0.03	0
Earnings From Equity Investments	-0.84	-1.29	-1.64	-0.23	-0	-0.02
Other Non Operating Income (Expenses)	-	-	-	-0	-0	0.01
EBT Excluding Unusual Items	-1.6	-1.59	-1.84	-1.01	-1.95	-0.42
Gain (Loss) on Sale of Investments	-0.34	-0.19	0.76	-2.75	-0.4	0
Gain (Loss) on Sale of Assets	-	-	-	1.05	38.94	-
Pretax Income	-1.94	-1.79	-1.08	-2.71	36.59	-0.42
Income Tax Expense	-2.2	-0.29	-0.31	0.05	4.14	0
Earnings From Continuing Operations	0.26	-1.49	-0.77	-2.76	32.45	-0.42
Minority Interest in Earnings	-	-	-	-	1.59	0.07
Net Income	0.26	-1.49	-0.77	-2.76	34.04	-0.35
Net Income to Common	0.26	-1.49	-0.77	-2.76	34.04	-0.35
Shares Outstanding (Basic)	129	129	122	113	95	68
Shares Outstanding (Diluted)	129	129	122	113	116	68
Shares Change (YoY)	0.10%	6.34%	7.34%	-2.61%	70.10%	11.86%
EPS (Basic)	0.00	-0.01	-0.01	-0.02	0.36	-0.01
EPS (Diluted)	0.00	-0.01	-0.01	-0.02	0.29	-0.01
Free Cash Flow	-0.9	-0.97	-0.97	-0.76	-2.49	-0.47
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01
EBITDA	-0.91	-0.54	-0.45	-1.23	-1.97	-0.41
D&A For EBITDA	0.01	0.04	0.01	0.01	0.01	0.01
EBIT	-0.92	-0.58	-0.45	-1.24	-1.98	-0.42
Effective Tax Rate	-	-	-	-	11.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.