Vulcan Minerals Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.09	4.5	5.62	4.45	6.15	5.45
Short-Term Investments	-	-	-	2.01	-	-
Cash & Short-Term Investments	4.09	4.5	5.62	6.47	6.15	5.45
Cash Growth	-24.46%	-19.85%	-13.10%	5.17%	12.84%	357.64%
Accounts Receivable	0.05	0.03	0.07	0.05	0.15	0.12
Other Current Assets	0.02	0.02	0.03	0.04	0.01	0.01
Total Current Assets	4.16	4.56	5.71	6.56	6.31	5.58
Net Property, Plant & Equipment	0.02	0.02	0.02	0.02	0.02	0.01
Long-Term Investments	34.44	35.31	37.04	38.82	40.11	42.71
Other Long-Term Assets	2.9	2.69	2.47	2.06	1.29	1
Total Assets	41.51	42.57	45.25	47.45	47.73	49.3
Accounts Payable	0.11	0.17	0.1	0.17	0.14	0.1
Total Current Liabilities	0.11	0.17	0.1	0.2	0.17	0.1
Long-Term Debt	-	-	-	0.03	0.03	0.03
Other Long-Term Liabilities	2.47	2.66	3.23	3.59	3.96	4.06
Total Long-Term Liabilities	2.47	2.66	3.23	3.62	3.99	4.09
Total Liabilities	2.58	2.83	3.32	3.78	4.13	4.19
Total Common Shareholders' Equity	38.93	39.74	41.92	43.67	43.61	45.11
Shareholders' Equity	38.93	39.74	41.92	43.67	43.61	45.11
Total Liabilities & Equity	41.51	42.57	45.25	47.45	47.73	49.3
Total Debt	-	0	0	0.03	0.03	0.03
Net Cash (Debt)	4.09	4.5	5.62	6.44	6.12	5.42
Net Cash Growth	-9.23%	-19.85%	-12.69%	5.20%	12.88%	365.86%
Net Cash Per Share	0.03	0.04	0.04	0.05	0.05	0.05
Book Value	38.93	39.74	41.92	43.67	43.61	45.11
Book Value Per Share	0.30	0.31	0.32	0.36	0.39	0.39
Tangible Book Value	38.93	39.74	41.92	43.67	43.61	45.11
Tangible Book Value Per Share	0.30	0.31	0.32	0.36	0.39	0.39