VVC Exploration Income Statement

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	0.12	0.1	0.03	0.04	0.02
Revenue Growth	15.13%	230.94%	-17.12%	61.06%	-
Cost of Revenue	1.04	-	-	-	-
Gross Profit	-0.93	0.1	0.03	0.04	0.02
Selling, General & Admin	1.31	1.62	1.26	1.46	1.24
Operating Expenses	1.78	6.04	3.95	5.12	8.15
Operating Income	-2.71	-5.94	-3.92	-5.08	-8.13
Interest Expense	-0.15	-0.17	-0.21	-0.12	-0.09
Currency Exchange Gain (Loss)	0.13	-	-	-0.07	0.01
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.24	-0.25	-0.19
EBT Excluding Unusual Items	-2.76	-6.13	-4.37	-5.52	-8.41
Gain (Loss) on Sale of Investments	0.45	-	-	-	-
Other Unusual Items	-	-	-0.18	-	-
Pretax Income	-2.31	-6.13	-4.55	-5.52	-8.41
Income Tax Expense	3.6	-2.13	-2.6	-	-
Net Income	-5.92	-4	-1.95	-5.52	-8.41
Net Income to Common	-5.92	-4	-1.95	-5.52	-8.41
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	592	573	573	555	511
Shares Outstanding (Diluted)	592	573	573	555	511
Shares Change	3.33%	-	3.18%	8.62%	27.13%
EPS (Basic)	-0.01	-0.01	-0.00	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.00	-0.01	-0.02
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Free Cash Flow	-2.29	-4.43	-3.71	-7.11	-5.75
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01
Gross Margin	-	100.00%	100.00%	100.00%	100.00%
Operating Margin	-2349.13%	-5918.67%	-12937.66%	-13902.67%	-35811.86%
Profit Margin	-5123.19%	-3989.44%	-6425.50%	-15095.52%	-37014.30%
Free Cash Flow Margin	-1986.05%	-4416.49%	-12250.20%	-19449.37%	-25316.31%
EBITDA	-2.61	-5.85	-3.82	-5.07	-8.13
D&A For EBITDA	0.1	0.09	0.1	0.01	0
EBIT	-2.71	-5.94	-3.92	-5.08	-8.13