TSXV:WEB Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '24 Aug 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Selling, General & Admin	9.25	1.62	1.16	0.64	0.02
Operating Expenses	10.65	3.48	2.17	1.11	0.02
Operating Income	-10.65	-3.48	-2.17	-1.11	-0.02
Interest Expense	-1.26	-1.2	-0.01	-0.01	-0
Currency Exchange Gain (Loss)	0.46	-0.66	0.06	0.01	-
Other Non Operating Income (Expenses)	-0.18	-0.24	-0.22	-0	-
EBT Excluding Unusual Items	-10.31	-5.57	-2.34	-1.12	-0.02
Merger & Restructuring Charges	-0.08	-0.08	-	-	-
Other Unusual Items	-	-	-	-2.55	-
Pretax Income	31.2	-5.65	-2.34	-3.67	-0.02
Income Tax Expense	-2.57	-2.57	-	-	-
Earnings From Continuing Operations	33.77	-3.08	-2.34	-3.67	-0.02
Minority Interest in Earnings	0	-0	0.01	0	-
Net Income	33.77	-3.08	-2.33	-3.67	-0.02
Net Income to Common	33.77	-3.08	-2.33	-3.67	-0.02
Shares Outstanding (Basic)	100	98	84	35	-
Shares Outstanding (Diluted)	105	98	84	35	-
Shares Change (YoY)	8.95%	17.15%	138.97%	-	-
EPS (Basic)	0.34	-0.03	-0.03	-0.10	-
EPS (Diluted)	0.32	-0.03	-0.03	-0.10	-
Free Cash Flow	-6.66	-2.01	-1.54	-0.43	-
Free Cash Flow Per Share	-0.06	-0.02	-0.02	-0.01	-
EBITDA	-10.08	-3.33	-2.12	-1.11	-0.02
D&A For EBITDA	0.57	0.15	0.05	0.01	0
EBIT	-10.65	-3.48	-2.17	-1.11	-0.02

Source: S&P Capital IQ. Standard template. Financial Sources.