Westgate Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Revenue	3.57	1.2	-	-	0.59
Revenue Growth (YoY)	197.56%	-	-	-	-15.80%
Gross Profit	3.57	1.2	-	-	0.59
Selling, General & Admin	3.39	1.46	-	-	1.04
Depreciation & Amortization Expenses	1.14	0.3	-	-	0.01
Other Operating Expenses	0.34	0.33	-	-	0.36
Total Operating Expenses	4.86	2.09	0	0	1.42
Operating Income	-1.29	-0.89	-	-	-0.82
Pretax Income	-1.29	-0.89	-	-	-0.82
Net Income	-1.29	-0.89	-	-	-0.93
Net Income to Common	-1.29	-0.89	-	-	-0.93
Shares Outstanding (Basic)	43	3	3	3	0
Shares Outstanding (Diluted)	43	3	3	3	0
Shares Change (YoY)	1500.86%	-	-11.10%	673.45%	210.31%
EPS (Basic)	-0.07	-0.09	-0.02	-	-2.40
EPS (Diluted)	-0.07	-0.09	-0.02	-	-2.40
Shares Outstanding	50.33	89.92	2.67	2.67	2.67
Free Cash Flow	-8.38	-5.36	0.11	0.11	-0.65
Free Cash Flow Per Share	-0.20	-2.01	0.04	0.04	-1.67
Gross Margin	100.00%	100.00%	-	-	100.00%
Operating Margin	-36.18%	-74.03%	-	-	-138.99%
Profit Margin	-36.18%	-74.03%	-	-	-157.01%
FCF Margin	-234.69%	-447.00%	-	-	-109.51%
EBITDA	-0.16	-0.59	0	0	-0.81
EBITDA Margin	-4.37%	-49.04%	-	-	-136.46%
EBIT	-1.29	-0.89	-	-	-0.82
EBIT Margin	-36.18%	-74.03%	-	-	-138.99%

Updated Dec 31, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.