TSXV:WHY Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	47	26	20	34	51	15
Market Cap Growth	92.33%	30.75%	-40.05%	-33.52%	246.69%	45.21%
Enterprise Value	53	32	24	36	56	19
Last Close Price	0.40	0.26	0.23	0.40	0.68	0.21
PB Ratio	-6.91	-4.22	-4.81	-11.16	-14.19	-2.87
Debt / Equity Ratio	-1.01	-0.93	-0.95	-1.25	-1.50	-0.86
Net Debt / Equity Ratio	-0.94	-0.89	-0.91	-0.90	-1.46	-0.86
Net Debt / EBITDA Ratio	-2.86	-1.96	-1.33	-0.67	-2.40	-4.36
Net Debt / FCF Ratio	-2.16	-2.21	-1.61	-1.49	-1.31	-22.66
Quick Ratio	0.05	0.04	0.03	0.20	0.43	0.01
Current Ratio	0.06	0.04	0.04	0.21	0.46	0.02
Return on Assets (ROA)	-70.59%	-94.14%	-76.38%	-69.78%	-45.15%	-39.43%
Return on Capital Employed (ROCE)	33.20%	45.70%	68.70%	134.50%	124.00%	29.60%
Earnings Yield	-8.12%	-16.34%	-15.58%	-11.35%	-5.08%	-9.28%
FCF Yield	-6.31%	-9.58%	-11.69%	-5.39%	-7.87%	-1.32%
Buyback Yield / Dilution	-13.48%	-9.32%	-8.18%	-14.28%	-3.58%	-1.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.