West Vault Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 22, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	58	55	51	59	86	22	Upgrade
Market Cap Growth	22.43%	7.64%	-13.72%	-30.96%	281.83%	10.06%	Upgrade
Enterprise Value	54	50	44	52	83	23	Upgrade
Last Close Price	1.00	0.95	0.88	1.02	1.48	0.55	Upgrade
PB Ratio	1.44	1.35	1.17	1.40	1.93	0.53	Upgrade
P/TBV Ratio	1.50	1.36	1.17	1.40	1.93	0.54	Upgrade
P/FCF Ratio	-	-	-	11.03	-	-	Upgrade
P/OCF Ratio	-	-	-	9.68	-	-	Upgrade
EV/FCF Ratio	-52.91	-	-	9.65	-	-	Upgrade
Quick Ratio	18.30	17.83	14.97	38.58	4.71	0.44	Upgrade
Current Ratio	18.63	18.17	15.12	38.93	4.83	0.55	Upgrade
Return on Equity (ROE)	-4.68%	-4.00%	-4.24%	-4.34%	-5.25%	-3.38%	Upgrade
Return on Assets (ROA)	-2.42%	-2.31%	-1.98%	-2.41%	-2.99%	-2.02%	Upgrade
Return on Capital (ROIC)	-3.10%	-2.90%	-2.42%	-2.66%	-3.02%	-2.03%	Upgrade
Earnings Yield	-3.90%	-3.06%	-3.56%	-3.18%	-2.66%	-6.62%	Upgrade
FCF Yield	-1.77%	-2.08%	-2.69%	9.07%	-1.69%	-7.63%	Upgrade
Buyback Yield / Dilution	0.27%	0.08%	-0.07%	-20.06%	-18.35%	-10.48%	Upgrade
Total Shareholder Return	0.27%	0.08%	-0.07%	-20.06%	-18.35%	-10.48%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.