West Vault Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	121	55	55	51	59	86
Market Cap Growth	132.36%	0.06%	7.64%	-13.72%	-30.96%	281.83%
Enterprise Value	119	51	50	44	52	83
Last Close Price	2.09	0.95	0.95	0.88	1.02	1.48
PB Ratio	3.08	1.30	1.35	1.18	1.40	1.93
P/TBV Ratio	3.09	1.30	1.36	1.18	1.40	1.93
P/FCF Ratio	-	-	-	-	11.03	-
P/OCF Ratio	-	-	-	-	9.68	-
EV/FCF Ratio	-81.53	-	-	-	9.65	-
Net Debt / Equity Ratio	-0.07	-0.09	-0.11	-0.14	-0.17	-0.05
Net Debt / EBITDA Ratio	1.14	1.94	2.36	-	-	1.94
Net Debt / FCF Ratio	1.83	2.93	4.00	4.60	-1.33	1.48
Quick Ratio	13.20	15.36	17.83	14.97	38.58	4.71
Current Ratio	13.52	15.67	18.17	15.12	38.93	4.83
Return on Equity (ROE)	-6.52%	-6.21%	-4.00%	-4.24%	-4.34%	-5.25%
Return on Assets (ROA)	-2.77%	-2.29%	-2.31%	-1.98%	-2.41%	-2.99%
Return on Capital Employed (ROCE)	-4.40%	-3.60%	-3.80%	-3.10%	-3.60%	-4.70%
Earnings Yield	-2.14%	-4.68%	-3.06%	-3.56%	-3.18%	-2.66%
FCF Yield	-1.20%	-2.36%	-2.08%	-2.69%	9.07%	-1.69%
Buyback Yield / Dilution	-0.07%	0.18%	0.08%	-0.07%	-20.06%	-18.35%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.