XXL Energy Corp. (TSXV:XL)

XXL Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2.8	1.62	2.49	3.32	2.49
Revenue Growth (YoY)	72.82%	-34.90%	-24.87%	33.50%	66.16%
Cost of Revenue	1.72	0.87	0.86	1.03	0.95
Gross Profit	1.09	0.76	1.63	2.28	1.54
Selling, General & Admin	6.64	5.93	5.04	4.56	4.09
Depreciation & Amortization Expenses	1.31	0.95	0.32	0.26	0.34
Total Operating Expenses	7.95	6.88	5.36	4.82	4.43
Operating Income	-6.87	-6.12	-3.73	-2.54	-2.89
Total Non-Operating Income (Expense)	-	-	-	1.06	-
Pretax Income	-6.87	-6.12	-3.73	-1.48	-2.89
Net Income	-6.87	-6.12	-3.73	-1.48	-2.89
Net Income to Common	-6.87	-6.12	-3.73	-1.48	-2.89
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
EPS (Basic)	-0.95	-0.84	-0.51	-0.20	-0.40
EPS (Diluted)	-0.95	-0.84	-0.51	-0.20	-0.40
Shares Outstanding	7.25	7.25	7.25	7.25	7.25
Free Cash Flow	2.88	1.02	0.19	1.74	1.05
Free Cash Flow Growth	183.01%	423.29%	-88.82%	65.18%	366.82%
Free Cash Flow Per Share	0.40	0.14	0.03	0.24	0.15
Gross Margin	38.73%	46.53%	65.56%	68.82%	61.89%
Operating Margin	-244.82%	-377.34%	-149.51%	-76.56%	-116.44%
Profit Margin	-244.82%	-377.34%	-149.51%	-44.74%	-116.44%
FCF Margin	102.64%	62.68%	7.80%	52.41%	42.36%
EBITDA	-5.56	-5.17	-3.41	-2.28	-2.55
EBITDA Margin	-198.16%	-318.74%	-136.73%	-68.61%	-102.63%
EBIT	-6.87	-6.12	-3.73	-2.54	-2.89
EBIT Margin	-244.82%	-377.34%	-149.51%	-76.56%	-116.44%

Updated Apr 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.