Pirate Gold Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Selling, General & Admin	2.29	0.54	0.7	0.88	0.88
Amortization of Goodwill & Intangibles	0	0	0	0	0
Other Operating Expenses	0.13	0.09	-	-	-
Operating Expenses	22.16	3.37	5.23	9.94	12.08
Operating Income	-22.16	-3.37	-5.23	-9.94	-12.08
Interest Expense	-0	-	-	-	-
Interest & Investment Income	0.08	0.01	0.07	0.11	0.05
Earnings From Equity Investments	-0.15	0.07	-0.17	-	-
Currency Exchange Gain (Loss)	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	3.28	-0.05	4.97	-0.06	-0.06
EBT Excluding Unusual Items	-18.96	-3.35	-0.36	-9.89	-12.09
Gain (Loss) on Sale of Investments	-0.64	-0.1	-0.69	-0.05	-0.2
Gain (Loss) on Sale of Assets	0.04	-	0.01	0	0.03
Pretax Income	-19.56	-3.45	-1.04	-9.94	-12.26
Net Income	-19.56	-3.45	-1.04	-9.94	-12.26
Net Income to Common	-19.56	-3.45	-1.04	-9.94	-12.26
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	450	311	262	219	204
Shares Outstanding (Diluted)	450	311	262	219	204
Shares Change	44.77%	18.76%	19.35%	7.54%	43.07%
EPS (Basic)	-0.04	-0.01	-0.00	-0.05	-0.06
EPS (Diluted)	-0.04	-0.01	-0.00	-0.05	-0.06
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-17.5	-3.52	-5.92	-9.45	-10.33
Free Cash Flow Per Share	-0.04	-0.01	-0.02	-0.04	-0.05
EBITDA	-21.93	-3.33	-5.08	-9.84	-12.01
D&A For EBITDA	0.23	0.04	0.15	0.1	0.07
EBIT	-22.16	-3.37	-5.23	-9.94	-12.08