Pirate Gold Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Selling, General & Admin	2.25	0.64	0.7	0.88	0.88	0.61
Amortization of Goodwill & Intangibles	0	0	0	0	0	0
Operating Expenses	14.74	3.37	5.23	9.94	12.08	3.94
Operating Income	-14.74	-3.37	-5.23	-9.94	-12.08	-3.94
Interest & Investment Income	0	0.01	0.07	0.11	0.05	0.01
Earnings From Equity Investments	-0.1	0.07	-0.17	-	-	-
Currency Exchange Gain (Loss)	-0.01	-	-	-	-	-
Other Non Operating Income (Expenses)	1.47	-0.05	4.97	-0.06	-0.06	0.07
EBT Excluding Unusual Items	-13.36	-3.35	-0.36	-9.89	-12.09	-3.86
Gain (Loss) on Sale of Investments	0.17	-0.1	-0.69	-0.05	-0.2	0.08
Gain (Loss) on Sale of Assets	0.04	-	0.01	0	0.03	-
Pretax Income	-13.15	-3.45	-1.04	-9.94	-12.26	-3.77
Net Income	-13.15	-3.45	-1.04	-9.94	-12.26	-3.77
Net Income to Common	-13.15	-3.45	-1.04	-9.94	-12.26	-3.77
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	407	311	262	219	204	143
Shares Outstanding (Diluted)	407	311	262	219	204	143
Shares Change	28.59%	18.76%	19.35%	7.54%	43.07%	34.16%
EPS (Basic)	-0.03	-0.01	-0.00	-0.05	-0.06	-0.03
EPS (Diluted)	-0.03	-0.01	-0.00	-0.05	-0.06	-0.03
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Free Cash Flow	-10.04	-3.52	-5.92	-9.45	-10.33	-3.62
Free Cash Flow Per Share	-0.03	-0.01	-0.02	-0.04	-0.05	-0.03
EBITDA	-14.62	-3.33	-5.08	-9.84	-12.01	-3.9
D&A For EBITDA	0.11	0.04	0.15	0.1	0.07	0.04
EBIT	-14.74	-3.37	-5.23	-9.94	-12.08	-3.94