TSXV:YFI Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	-	-	0.01	0.01	0.01	-
Revenue Growth (YoY)	-	-	76.31%	-33.38%	-	-
Cost of Revenue	-	-	-0	-0	-0	-
Gross Profit	-	-	0.01	0.01	0.01	-
Selling, General & Admin	2.26	2.13	0.67	0.89	0.95	0.82
Research & Development	0.3	0.08	0.02	0.03	0.1	0.01
Other Operating Expenses	-	-	-	0.92	-	-
Total Operating Expenses	2.56	2.21	0.69	1.83	1.05	0.82
Operating Income	-2.56	-2.21	-0.68	-1.83	-1.04	-0.82
Interest Income	0.01	0.01	0	0.01	0	0
Interest Expense	-0.08	-0.11	-0.01	-0.01	-0	-0.03
Other Non-Operating Income (Expense)	-0.15	0.51	0.24	-0.11	0.03	-0.08
Total Non-Operating Income (Expense)	-0.21	0.41	0.24	-0.12	0.04	-0.1
Pretax Income	-2.77	-1.8	-0.44	-1.94	-1.01	-0.93
Net Income	-2.19	-2.06	-0.09	-0.8	-1.06	-0.77
Net Income to Common	-2.19	-2.06	-0.09	-0.8	-1.06	-0.77
Shares Outstanding (Basic)	231	211	191	187	187	171
Shares Outstanding (Diluted)	231	211	191	187	187	171
Shares Change (YoY)	17.91%	10.16%	2.14%	0.08%	9.30%	1.62%
EPS (Basic)	-0.01	-0.01	-0.00	-0.00	-0.01	-0.01
EPS (Diluted)	-0.01	-0.01	-0.00	-0.00	-0.01	-0.01
Free Cash Flow	-1.58	-0.75	-0.37	-0.67	-1.42	-0.52
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.00	-0.01	-0.00
Gross Margin	-	-	90.48%	92.65%	89.76%	-
Operating Margin	-	-	-5092.70%	-24117.12%	-9162.01%	-
Profit Margin	-	-	-3313.43%	-25638.87%	-8852.41%	-
FCF Margin	-	-	-2734.13%	-8895.74%	-12497.18%	-
EBITDA	-2.54	-2.19	-0.66	-1.81	-1.04	-0.81
EBITDA Margin	-	-	-4954.29%	-23873.65%	-9127.15%	-
EBIT	-2.56	-2.21	-0.68	-1.83	-1.04	-0.82
EBIT Margin	-	-	-5092.70%	-24117.12%	-9162.01%	-

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.