Ynvisible Interactive Inc. (TSXV:YNV)
0.0900
+0.0050 (5.88%)
Aug 27, 2026, 9:33 AM EST
Ynvisible Interactive Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.63 | 0.33 | 3.35 | 7.45 | 11.84 | 16.11 |
Cash & Short-Term Investments | 0.63 | 0.33 | 3.35 | 7.45 | 11.84 | 16.11 |
Cash Growth | -75.86% | -90.22% | -55.02% | -37.14% | -26.47% | 790.09% |
Accounts Receivable | 0.21 | 0.39 | 0.24 | 0.81 | 0.77 | 1.07 |
Other Receivables | 0.15 | 0.12 | - | - | - | - |
Receivables | 0.35 | 0.51 | 0.24 | 0.81 | 0.77 | 1.07 |
Inventory | 0.21 | 0.29 | 0.35 | 0.28 | 0.06 | 0.07 |
Prepaid Expenses | 0.14 | 0.12 | 0.11 | 0.13 | 0.12 | 0.19 |
Total Current Assets | 1.33 | 1.26 | 4.04 | 8.66 | 12.79 | 17.44 |
Property, Plant & Equipment | 1.14 | 1.78 | 1.31 | 1.79 | 1.97 | 2.35 |
Goodwill | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Other Intangible Assets | 0.07 | 0.07 | 0.1 | 0.18 | 0.24 | 0.32 |
Other Long-Term Assets | - | - | 0.01 | 0.01 | 0.01 | 0.01 |
Total Assets | 2.61 | 3.18 | 5.54 | 10.7 | 15.08 | 20.18 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.95 | 0.77 | 0.78 | 1.06 | 0.93 | 1.06 |
Accrued Expenses | 0.17 | 0.08 | 0.04 | 0.03 | 0.01 | 0.04 |
Current Portion of Leases | 0.16 | 0.16 | 0.18 | 0.26 | 0.31 | 0.3 |
Current Unearned Revenue | - | - | 0.03 | 0.14 | 0.21 | 0.6 |
Total Current Liabilities | 1.28 | 1.01 | 1.04 | 1.49 | 1.46 | 2 |
Long-Term Leases | 0.38 | 0.43 | - | 0.16 | 0.01 | 0.07 |
Total Liabilities | 1.67 | 1.44 | 1.04 | 1.66 | 1.47 | 2.08 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 41.88 | 40.99 | 38.03 | 37.53 | 37.53 | 37.53 |
Retained Earnings | -42.86 | -41.11 | -34.99 | -31.08 | -26.98 | -22.39 |
Comprehensive Income & Other | 1.92 | 1.86 | 1.46 | 2.59 | 3.05 | 2.96 |
Shareholders' Equity | 0.94 | 1.74 | 4.5 | 9.04 | 13.61 | 18.1 |
Total Liabilities & Equity | 2.61 | 3.18 | 5.54 | 10.7 | 15.08 | 20.18 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.54 | 0.59 | 0.18 | 0.43 | 0.32 | 0.37 |
Net Cash (Debt) | 0.08 | -0.26 | 3.17 | 7.02 | 11.53 | 15.74 |
Net Cash Growth | -96.54% | - | -54.89% | -39.10% | -26.75% | 1387.57% |
Net Cash Per Share | 0.00 | -0.00 | 0.03 | 0.06 | 0.09 | 0.14 |
Filing Date Shares Outstanding | 162.05 | 158.72 | 134.24 | 124.67 | 124.67 | 124.67 |
Total Common Shares Outstanding | 154.66 | 145.72 | 129.67 | 124.67 | 124.67 | 124.67 |
Working Capital | 0.04 | 0.24 | 3.01 | 7.17 | 11.33 | 15.44 |
Book Value Per Share | 0.01 | 0.01 | 0.03 | 0.07 | 0.11 | 0.15 |
Tangible Book Value | 0.81 | 1.6 | 4.32 | 8.79 | 13.29 | 17.72 |
Tangible Book Value Per Share | 0.01 | 0.01 | 0.03 | 0.07 | 0.11 | 0.14 |
Machinery | 1.46 | 2.96 | 2.61 | 2.56 | 2.6 | 2.66 |
Leasehold Improvements | 0.32 | 0.3 | 0.08 | 0.07 | 0.07 | 0.04 |