Zodiac Gold Inc. (TSXV:ZAU)

Zodiac Gold Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cost of Revenue	0.01	0.01	-	-	-
Gross Profit	-0.01	-0.01	-	-	-
Selling, General & Admin	0.59	0.58	0.41	0.36	0.14
Operating Expenses	2.28	1.71	1.74	1.51	2.07
Operating Income	-2.29	-1.72	-1.74	-1.51	-2.07
Interest Expense	-0.02	-0.04	-0.04	-0.01	-0.01
Currency Exchange Gain (Loss)	-0.05	-0.02	0.03	-0.03	-0.01
Other Non Operating Income (Expenses)	-0.02	-0.01	-0.09	0.12	0.05
EBT Excluding Unusual Items	-2.38	-1.8	-1.84	-1.44	-2.04
Merger & Restructuring Charges	-	-	-	-	-0.82
Asset Writedown	-0.04	-0.04	-	-	-
Other Unusual Items	0.04	0.04	0.07	0.03	0.07
Pretax Income	-2.38	-1.8	-1.76	-1.41	-2.79
Net Income	-2.38	-1.8	-1.76	-1.41	-2.79
Net Income to Common	-2.38	-1.8	-1.76	-1.41	-2.79
Shares Outstanding (Basic)	122	98	58	46	27
Shares Outstanding (Diluted)	122	98	58	46	27
Shares Change (YoY)	48.73%	69.49%	26.04%	69.14%	-
EPS (Basic)	-0.02	-0.02	-0.03	-0.03	-0.10
EPS (Diluted)	-0.02	-0.02	-0.03	-0.03	-0.10
Free Cash Flow	-1.86	-1.52	-1.63	-0.69	-2.13
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.01	-0.08
EBITDA	-2.27	-1.71	-1.73	-1.5	-2.06
D&A For EBITDA	0.02	0.02	0.01	0.02	0.01
EBIT	-2.29	-1.72	-1.74	-1.51	-2.07
Advertising Expenses	-	0.06	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.