Zodiac Gold Inc. (TSXV:ZAU)

Zodiac Gold Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Selling, General & Admin	0.87	0.61	0.77	0.9
Exploration Expenses	1.45	1.21	0.99	0.84
Total Operating Expenses	2.32	1.82	1.75	1.74
Operating Income	-2.32	-1.82	-1.75	-1.74
Interest Income	-	0	0.06	-
Interest Expense	-0.04	-0.04	-0.04	-0.01
Other Non-Operating Income (Expense)	-0.05	0.06	-0.03	0.34
Total Non-Operating Income (Expense)	-0.1	0.02	-0.01	0.33
Pretax Income	-2.41	-1.8	-1.77	-1.41
Net Income	-2.41	-1.8	-1.77	-1.41
Net Income to Common	-2.41	-1.8	-1.77	-1.41
Shares Outstanding (Basic)	122	98	58	2
Shares Outstanding (Diluted)	122	98	58	2
Shares Change (YoY)	111.72%	69.49%	3681.10%	-
EPS (Basic)	-0.02	-0.02	-0.03	-0.03
EPS (Diluted)	-0.02	-0.02	-0.03	-0.03
Shares Outstanding	125.02	101.81	76.79	-
Free Cash Flow	-1.85	-1.52	-1.63	-0.69
Free Cash Flow Per Share	-0.02	-0.02	-0.03	-0.45
EBITDA	-2.29	-1.79	-1.73	-1.71
EBIT	-2.32	-1.82	-1.75	-1.74

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.