ZEB Nickel Corp. (TSXV:ZBNI)

ZEB Nickel Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0	0.01	0.01	0.42	1.92	-
Cash & Short-Term Investments	0	0.01	0.01	0.42	1.92	-
Cash Growth	-44.87%	14.63%	-98.08%	-77.92%	-	-
Other Receivables	0.01	0	0.02	0.05	0.03	-
Receivables	0.01	0	0.02	0.05	0.03	-
Prepaid Expenses	0.02	0.03	0.04	0.07	0.06	-
Total Current Assets	0.03	0.05	0.07	0.55	2.01	-
Property, Plant & Equipment	-	-	6.03	5.5	4.74	4.03
Other Long-Term Assets	-	-	-	-	0.03	-
Total Assets	0.03	0.05	6.11	6.05	6.77	4.03
Accounts Payable	0.91	0.17	0.23	0.12	0.19	0.02
Short-Term Debt	1.24	1.18	1.19	0.8	0	-
Other Current Liabilities	0.04	0.43	0.29	0.12	0.32	1.1
Total Current Liabilities	2.19	1.77	1.72	1.05	0.51	1.12
Long-Term Debt	-	-	-	-	0.62	-
Total Liabilities	2.19	1.77	1.72	1.05	1.13	1.12
Common Stock	7.5	7.5	7.5	7.33	7.31	3.91
Additional Paid-In Capital	0.84	0.84	0.83	0.63	0.3	-
Retained Earnings	-10.56	-10.15	-4	-3.01	-2.02	-1.02
Comprehensive Income & Other	0.07	0.09	0.05	0.05	0.05	0.01
Shareholders' Equity	-2.16	-1.73	4.39	5.01	5.64	2.9
Total Liabilities & Equity	0.03	0.05	6.11	6.05	6.77	4.03
Total Debt	1.24	1.18	1.19	0.8	0.62	-
Net Cash (Debt)	-1.23	-1.17	-1.19	-0.38	1.3	-
Net Cash Per Share	-0.02	-0.02	-0.02	-0.01	0.03	-
Filing Date Shares Outstanding	55.65	55.65	55.65	54.91	54.88	-
Total Common Shares Outstanding	55.65	55.65	55.65	54.91	54.88	-
Working Capital	-2.16	-1.73	-1.64	-0.49	1.5	-1.12
Book Value Per Share	-0.04	-0.03	0.08	0.09	0.10	-
Tangible Book Value	-2.16	-1.73	4.39	5.01	5.64	2.9
Tangible Book Value Per Share	-0.04	-0.03	0.08	0.09	0.10	-

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.