Zedcor Inc. (TSXV:ZDC)
Canada flag Canada · Delayed Price · Currency is CAD
5.92
+0.13 (2.25%)
Apr 22, 2026, 1:07 PM EST

Zedcor Statistics

Total Valuation

Zedcor has a market cap or net worth of CAD 642.27 million. The enterprise value is 696.77 million.

Market Cap642.27M
Enterprise Value 696.77M

Important Dates

The last earnings date was Friday, April 10, 2026.

Earnings Date Apr 10, 2026
Ex-Dividend Date n/a

Share Statistics

Zedcor has 110.93 million shares outstanding. The number of shares has increased by 19.91% in one year.

Current Share Class 110.93M
Shares Outstanding 110.93M
Shares Change (YoY) +19.91%
Shares Change (QoQ) +0.37%
Owned by Insiders (%) 18.42%
Owned by Institutions (%) 18.36%
Float 89.75M

Valuation Ratios

The trailing PE ratio is 289.50 and the forward PE ratio is 151.06.

PE Ratio 289.50
Forward PE 151.06
PS Ratio 10.90
PB Ratio 10.43
P/TBV Ratio 10.43
P/FCF Ratio n/a
P/OCF Ratio 37.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 89.84, with an EV/FCF ratio of -14.35.

EV / Earnings 256.45
EV / Sales 11.83
EV / EBITDA 89.84
EV / EBIT 178.52
EV / FCF -14.35

Financial Position

The company has a current ratio of 0.87, with a Debt / Equity ratio of 0.93.

Current Ratio 0.87
Quick Ratio 0.77
Debt / Equity 0.93
Debt / EBITDA 7.37
Debt / FCF -1.18
Interest Coverage 1.61

Financial Efficiency

Return on equity (ROE) is 5.81% and return on invested capital (ROIC) is 3.77%.

Return on Equity (ROE) 5.81%
Return on Assets (ROA) 2.42%
Return on Invested Capital (ROIC) 3.77%
Return on Capital Employed (ROCE) 3.43%
Weighted Average Cost of Capital (WACC) 8.45%
Revenue Per Employee 245,475
Profits Per Employee 11,321
Employee Count240
Asset Turnover 0.58
Inventory Turnover 42.44

Taxes

Income Tax -1.75M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +91.56% in the last 52 weeks. The beta is 0.85, so Zedcor's price volatility has been lower than the market average.

Beta (5Y) 0.85
52-Week Price Change +91.56%
50-Day Moving Average 5.53
200-Day Moving Average 5.37
Relative Strength Index (RSI) 61.08
Average Volume (20 Days) 208,850

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Zedcor had revenue of CAD 58.91 million and earned 2.72 million in profits. Earnings per share was 0.02.

Revenue58.91M
Gross Profit 37.10M
Operating Income 3.90M
Pretax Income 966,000
Net Income 2.72M
EBITDA 4.70M
EBIT 3.90M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 2.66 million in cash and 57.16 million in debt, with a net cash position of -54.50 million or -0.49 per share.

Cash & Cash Equivalents 2.66M
Total Debt 57.16M
Net Cash -54.50M
Net Cash Per Share -0.49
Equity (Book Value) 61.57M
Book Value Per Share 0.58
Working Capital -2.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.98 million and capital expenditures -65.52 million, giving a free cash flow of -48.54 million.

Operating Cash Flow 16.98M
Capital Expenditures -65.52M
Depreciation & Amortization 798,000
Net Borrowing 16.97M
Free Cash Flow -48.54M
FCF Per Share -0.44
Full Cash Flow Statement

Margins

Gross margin is 62.97%, with operating and profit margins of 6.62% and 4.61%.

Gross Margin 62.97%
Operating Margin 6.62%
Pretax Margin 1.64%
Profit Margin 4.61%
EBITDA Margin 7.98%
EBIT Margin 6.62%
FCF Margin n/a

Dividends & Yields

Zedcor does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -19.91%
Shareholder Yield -19.91%
Earnings Yield 0.42%
FCF Yield -7.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Zedcor has an Altman Z-Score of 3.1 and a Piotroski F-Score of 5.

Altman Z-Score 3.1
Piotroski F-Score 5