Zoomd Technologies Ltd. (TSXV:ZOMD)
Canada · Delayed Price · Currency is CAD 2.140
-0.090 (-4.04%)
Sep 4, 2025, 1:59 PM EDT
Zoomd Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 69.51 | 54.5 | 32.11 | 53.02 | 52.59 | 25.42 | Upgrade | |
Revenue Growth (YoY) | 86.02% | 69.70% | -39.44% | 0.83% | 106.84% | -6.02% | Upgrade |
Cost of Revenue | 40.37 | 32.99 | 20.09 | 36.42 | 36.29 | 17.5 | Upgrade |
Gross Profit | 29.14 | 21.5 | 12.02 | 16.61 | 16.29 | 7.92 | Upgrade |
Selling, General & Admin | 10.39 | 9.52 | 9.98 | 12.01 | 9.07 | 7.25 | Upgrade |
Research & Development | 2.29 | 2.75 | 3.3 | 6.71 | 4.22 | 5.92 | Upgrade |
Other Operating Expenses | -0.28 | -0.28 | 2.84 | - | - | - | Upgrade |
Operating Expenses | 12.4 | 11.99 | 16.12 | 18.72 | 13.29 | 13.17 | Upgrade |
Operating Income | 16.74 | 9.52 | -4.09 | -2.11 | 3 | -5.25 | Upgrade |
Interest Expense | -0.53 | -0.61 | -0.67 | -0.56 | - | - | Upgrade |
Interest & Investment Income | 0.87 | 0.01 | 0.02 | 0.01 | 0 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.1 | 0.1 | -0.28 | -0.37 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0.11 | -0.09 | Upgrade |
EBT Excluding Unusual Items | 17.09 | 8.93 | -4.64 | -2.57 | 2.62 | -5.71 | Upgrade |
Other Unusual Items | - | - | - | - | -0.13 | - | Upgrade |
Pretax Income | 17.09 | 8.93 | -4.64 | -2.57 | 2.5 | -5.71 | Upgrade |
Income Tax Expense | 0.04 | 0.02 | 0.01 | 0.29 | - | - | Upgrade |
Net Income | 17.05 | 8.91 | -4.65 | -2.85 | 2.5 | -5.71 | Upgrade |
Net Income to Common | 17.05 | 8.91 | -4.65 | -2.85 | 2.5 | -5.71 | Upgrade |
Shares Outstanding (Basic) | 102 | 102 | 106 | 103 | 101 | 101 | Upgrade |
Shares Outstanding (Diluted) | 108 | 106 | 106 | 103 | 102 | 101 | Upgrade |
Shares Change (YoY) | 1.47% | 0.65% | 2.87% | 0.57% | 1.47% | 14.84% | Upgrade |
EPS (Basic) | 0.17 | 0.09 | -0.04 | -0.03 | 0.02 | -0.06 | Upgrade |
EPS (Diluted) | 0.15 | 0.08 | -0.04 | -0.03 | 0.02 | -0.06 | Upgrade |
Free Cash Flow | 14.08 | 7.59 | 0.41 | 1.55 | 3.79 | -2.33 | Upgrade |
Free Cash Flow Per Share | 0.13 | 0.07 | 0.00 | 0.01 | 0.04 | -0.02 | Upgrade |
Gross Margin | 41.92% | 39.46% | 37.44% | 31.32% | 30.98% | 31.15% | Upgrade |
Operating Margin | 24.09% | 17.46% | -12.75% | -3.99% | 5.71% | -20.64% | Upgrade |
Profit Margin | 24.53% | 16.35% | -14.49% | -5.38% | 4.75% | -22.44% | Upgrade |
Free Cash Flow Margin | 20.26% | 13.94% | 1.29% | 2.92% | 7.22% | -9.15% | Upgrade |
EBITDA | 17.49 | 10.96 | -2.49 | -1.9 | 3.25 | -3.4 | Upgrade |
EBITDA Margin | 25.16% | 20.11% | -7.76% | -3.58% | 6.18% | -13.36% | Upgrade |
D&A For EBITDA | 0.75 | 1.44 | 1.6 | 0.22 | 0.24 | 1.85 | Upgrade |
EBIT | 16.74 | 9.52 | -4.09 | -2.11 | 3 | -5.25 | Upgrade |
EBIT Margin | 24.09% | 17.46% | -12.75% | -3.99% | 5.71% | -20.64% | Upgrade |
Effective Tax Rate | 0.22% | 0.25% | - | - | - | - | Upgrade |
Advertising Expenses | - | - | - | 0.81 | 0.72 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.