Zoomd Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	61.33	54.5	32.11	53.02	52.59
Revenue Growth (YoY)	12.55%	69.70%	-39.44%	0.83%	106.84%
Cost of Revenue	35.54	32.99	20.09	36.42	36.29
Gross Profit	25.8	21.5	12.02	16.61	16.29
Selling, General & Admin	9.98	9.52	9.98	12.01	9.07
Research & Development	2.05	2.75	3.3	6.71	4.22
Other Operating Expenses	-	-0.28	2.84	-	-
Total Operating Expenses	12.04	11.99	16.12	18.72	13.29
Operating Income	13.76	9.52	-4.09	-2.11	3
Interest Income	-1.54	-0.08	0.17	0.11	0.01
Interest Expense	-0.4	-0.67	0.72	0.56	0.51
Total Non-Operating Income (Expense)	-1.94	-0.75	0.89	0.67	0.52
Pretax Income	14.91	8.93	-4.64	-2.57	2.5
Provision for Income Taxes	0.07	0.02	0.01	0.29	-
Net Income	14.84	8.91	-4.65	-2.85	2.5
Net Income to Common	14.84	8.91	-4.65	-2.85	2.5
Net Income Growth	66.58%	-	-	-	-
Shares Outstanding (Basic)	102	103	106	103	101
Shares Outstanding (Diluted)	104	106	106	103	102
Shares Change (YoY)	-2.44%	0.63%	2.87%	0.57%	1.47%
EPS (Basic)	0.15	0.09	-0.04	-0.03	0.02
EPS (Diluted)	0.14	0.08	-0.04	-0.03	0.02
EPS Growth	75.00%	-	-	-	-
Shares Outstanding	100.79	98.75	98.33	97.25	95.6
Free Cash Flow	35.87	15.38	0.41	3.48	3.79
Free Cash Flow Growth	133.17%	3624.70%	-88.13%	-8.28%	-
Free Cash Flow Per Share	0.35	0.14	0.00	0.03	0.04
Gross Margin	42.06%	39.46%	37.44%	31.32%	30.98%
Operating Margin	22.44%	17.46%	-12.75%	-3.99%	5.71%
Profit Margin	24.19%	16.35%	-14.49%	-5.38%	4.75%
FCF Margin	58.48%	28.23%	1.29%	6.56%	7.21%
EBITDA	13.76	9.52	-4.09	-2.11	3
EBIT	13.76	9.52	-4.09	-2.11	3
EBIT Margin	22.44%	17.46%	-12.75%	-3.99%	5.71%
Effective Tax Rate	0.44%	0.25%	-0.26%	-11.18%	0.00%

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.