Prestige Holdings Income Statement

Financials in millions TTD. Fiscal year is December - November.

Millions TTD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	1,422	1,350	1,329	1,105	712.11
Revenue Growth (YoY)	5.33%	1.58%	20.28%	55.19%	-20.61%
Cost of Revenue	944.01	897.59	893.21	744.37	480.91
Gross Profit	478.1	452.61	436	360.75	231.19
Selling, General & Admin	109.11	98.79	105.68	78.68	67.15
Other Operating Expenses	237.3	236.51	228.88	209.16	176.61
Operating Expenses	346.41	335.29	334.56	287.84	243.77
Operating Income	131.69	117.31	101.44	72.91	-12.57
Interest Expense	-22.11	-18.16	-18.22	-18.79	-19.47
EBT Excluding Unusual Items	109.58	99.16	83.22	54.11	-32.04
Gain (Loss) on Sale of Assets	-	1.3	0.35	-0.43	0.34
Pretax Income	109.58	100.46	83.57	53.69	-31.7
Income Tax Expense	37.75	33.93	27.63	18.21	-3.4
Earnings From Continuing Operations	71.83	66.53	55.94	35.47	-28.3
Minority Interest in Earnings	-1.03	-0.1	0.08	-	-
Net Income	70.81	66.43	56.01	35.47	-28.3
Net Income to Common	70.81	66.43	56.01	35.47	-28.3
Net Income Growth	6.59%	18.59%	57.89%	-	-
Shares Outstanding (Basic)	62	61	61	61	61
Shares Outstanding (Diluted)	63	63	63	62	61
Shares Change (YoY)	0.23%	-	0.09%	2.39%	-
EPS (Basic)	1.15	1.08	0.91	0.58	-0.46
EPS (Diluted)	1.13	1.06	0.90	0.57	-0.46
EPS Growth	6.60%	17.78%	58.45%	-	-
Free Cash Flow	181.97	64.38	82.28	114.33	6.54
Free Cash Flow Per Share	2.90	1.03	1.32	1.83	0.11
Dividend Per Share	0.560	0.520	0.450	0.320	-
Dividend Growth	7.69%	15.56%	40.63%	-	-
Gross Margin	33.62%	33.52%	32.80%	32.64%	32.47%
Operating Margin	9.26%	8.69%	7.63%	6.60%	-1.77%
Profit Margin	4.98%	4.92%	4.21%	3.21%	-3.97%
Free Cash Flow Margin	12.80%	4.77%	6.19%	10.35%	0.92%
EBITDA	173.29	158.92	137.98	109.93	28.39
EBITDA Margin	12.19%	11.77%	10.38%	9.95%	3.99%
D&A For EBITDA	41.61	41.61	36.55	37.02	40.97
EBIT	131.69	117.31	101.44	72.91	-12.57
EBIT Margin	9.26%	8.69%	7.63%	6.60%	-1.77%
Effective Tax Rate	34.45%	33.78%	33.07%	33.93%	-
Advertising Expenses	-	54.82	51.97	43.81	28.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.