Nissui Corporation (TYO:1332)
842.70
+4.30 (0.51%)
May 16, 2025, 3:30 PM JST
Nissui Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 886,126 | 831,375 | 768,181 | 693,682 | 656,491 | Upgrade
|
Revenue Growth (YoY) | 6.59% | 8.23% | 10.74% | 5.67% | -4.86% | Upgrade
|
Cost of Revenue | 746,875 | 705,731 | 652,129 | 582,602 | 529,314 | Upgrade
|
Gross Profit | 139,251 | 125,644 | 116,052 | 111,080 | 127,177 | Upgrade
|
Selling, General & Admin | 105,123 | 93,859 | 89,691 | 82,157 | 107,209 | Upgrade
|
Operating Expenses | 107,467 | 95,980 | 91,563 | 84,003 | 109,097 | Upgrade
|
Operating Income | 31,784 | 29,664 | 24,489 | 27,077 | 18,080 | Upgrade
|
Interest Expense | -3,165 | -2,957 | -1,637 | -1,166 | -1,318 | Upgrade
|
Interest & Investment Income | 1,325 | 1,007 | 1,006 | 956 | 893 | Upgrade
|
Earnings From Equity Investments | 4,567 | 2,123 | 2,401 | 2,685 | 2,770 | Upgrade
|
Currency Exchange Gain (Loss) | 76 | 286 | 55 | 247 | 462 | Upgrade
|
Other Non Operating Income (Expenses) | 712 | 1,840 | 1,461 | 2,550 | 1,828 | Upgrade
|
EBT Excluding Unusual Items | 35,299 | 31,963 | 27,775 | 32,349 | 22,715 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,803 | 3,073 | 4,153 | 128 | 1,712 | Upgrade
|
Gain (Loss) on Sale of Assets | -307 | 741 | -389 | 128 | -215 | Upgrade
|
Asset Writedown | -475 | -920 | -1,884 | -5,516 | -553 | Upgrade
|
Other Unusual Items | -85 | -8 | -363 | 65 | -1,099 | Upgrade
|
Pretax Income | 36,235 | 34,849 | 29,292 | 27,154 | 22,560 | Upgrade
|
Income Tax Expense | 9,022 | 10,192 | 7,262 | 8,807 | 7,356 | Upgrade
|
Earnings From Continuing Operations | 27,213 | 24,657 | 22,030 | 18,347 | 15,204 | Upgrade
|
Minority Interest in Earnings | -1,832 | -807 | -797 | -1,072 | -752 | Upgrade
|
Net Income | 25,381 | 23,850 | 21,233 | 17,275 | 14,452 | Upgrade
|
Net Income to Common | 25,381 | 23,850 | 21,233 | 17,275 | 14,452 | Upgrade
|
Net Income Growth | 6.42% | 12.32% | 22.91% | 19.53% | -2.14% | Upgrade
|
Shares Outstanding (Basic) | 311 | 311 | 311 | 311 | 311 | Upgrade
|
Shares Outstanding (Diluted) | 311 | 311 | 311 | 311 | 311 | Upgrade
|
Shares Change (YoY) | -0.08% | -0.05% | 0.01% | 0.02% | -0.00% | Upgrade
|
EPS (Basic) | 81.66 | 76.67 | 68.22 | 55.51 | 46.45 | Upgrade
|
EPS (Diluted) | 81.66 | 76.67 | 68.22 | 55.51 | 46.45 | Upgrade
|
EPS Growth | 6.51% | 12.38% | 22.90% | 19.51% | -2.14% | Upgrade
|
Free Cash Flow | 10,538 | 29,264 | -17,514 | 11,509 | 22,585 | Upgrade
|
Free Cash Flow Per Share | 33.90 | 94.07 | -56.27 | 36.98 | 72.59 | Upgrade
|
Dividend Per Share | 28.000 | 24.000 | 18.000 | 14.000 | 9.500 | Upgrade
|
Dividend Growth | 16.67% | 33.33% | 28.57% | 47.37% | 11.77% | Upgrade
|
Gross Margin | 15.71% | 15.11% | 15.11% | 16.01% | 19.37% | Upgrade
|
Operating Margin | 3.59% | 3.57% | 3.19% | 3.90% | 2.75% | Upgrade
|
Profit Margin | 2.86% | 2.87% | 2.76% | 2.49% | 2.20% | Upgrade
|
Free Cash Flow Margin | 1.19% | 3.52% | -2.28% | 1.66% | 3.44% | Upgrade
|
EBITDA | 57,487 | 52,498 | 45,203 | 47,043 | 37,951 | Upgrade
|
EBITDA Margin | 6.49% | 6.31% | 5.88% | 6.78% | 5.78% | Upgrade
|
D&A For EBITDA | 25,703 | 22,834 | 20,714 | 19,966 | 19,871 | Upgrade
|
EBIT | 31,784 | 29,664 | 24,489 | 27,077 | 18,080 | Upgrade
|
EBIT Margin | 3.59% | 3.57% | 3.19% | 3.90% | 2.75% | Upgrade
|
Effective Tax Rate | 24.90% | 29.25% | 24.79% | 32.43% | 32.61% | Upgrade
|
Advertising Expenses | 5,108 | 5,338 | 4,694 | 3,505 | 3,691 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.