Nissui Corporation (TYO:1332)
Japan · Delayed Price · Currency is JPY 1,310.00
+45.50 (3.60%)
Aug 14, 2026, 3:30 PM JST
Nissui Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 963,063 | 931,265 | 886,126 | 831,375 | 768,181 | 693,682 | |
Revenue Growth | 8.09% | 5.09% | 6.59% | 8.23% | 10.74% | 5.67% |
Cost of Revenue | 806,024 | 779,072 | 746,875 | 705,731 | 652,129 | 582,602 |
Gross Profit | 157,039 | 152,193 | 139,251 | 125,644 | 116,052 | 111,080 |
Selling, General & Admin | 111,813 | 109,127 | 105,127 | 93,859 | 89,691 | 82,157 |
Operating Expenses | 114,448 | 111,762 | 107,471 | 95,980 | 91,563 | 84,003 |
Operating Income | 42,591 | 40,431 | 31,780 | 29,664 | 24,489 | 27,077 |
Interest Expense | -4,550 | -3,330 | -3,165 | -2,957 | -1,637 | -1,166 |
Interest & Investment Income | 1,518 | 1,524 | 1,325 | 1,007 | 1,006 | 956 |
Earnings From Equity Investments | 4,344 | 3,344 | 4,567 | 2,123 | 2,401 | 2,685 |
Currency Exchange Gain (Loss) | -179 | -29 | 76 | 286 | 55 | 247 |
Other Non Operating Income (Expenses) | 862 | 1,247 | 717 | 1,840 | 1,461 | 2,550 |
EBT Excluding Unusual Items | 44,586 | 43,187 | 35,300 | 31,963 | 27,775 | 32,349 |
Gain (Loss) on Sale of Investments | 1,683 | 1,645 | 1,954 | 3,073 | 4,153 | 128 |
Gain (Loss) on Sale of Assets | -349 | -235 | -428 | 741 | -389 | 128 |
Asset Writedown | -1,253 | -1,235 | -475 | -920 | -1,884 | -5,516 |
Other Unusual Items | - | -184 | -116 | -8 | -363 | 65 |
Pretax Income | 44,667 | 43,178 | 36,235 | 34,849 | 29,292 | 27,154 |
Income Tax Expense | 14,096 | 13,612 | 9,022 | 10,192 | 7,262 | 8,807 |
Earnings From Continuing Operations | 30,571 | 29,566 | 27,213 | 24,657 | 22,030 | 18,347 |
Minority Interest in Earnings | -2,123 | -2,049 | -1,832 | -807 | -797 | -1,072 |
Net Income | 28,448 | 27,517 | 25,381 | 23,850 | 21,233 | 17,275 |
Net Income to Common | 28,448 | 27,517 | 25,381 | 23,850 | 21,233 | 17,275 |
Net Income Growth | 16.01% | 8.42% | 6.42% | 12.32% | 22.91% | 19.53% |
Shares Outstanding (Basic) | 303 | 305 | 311 | 311 | 311 | 311 |
Shares Outstanding (Diluted) | 303 | 305 | 311 | 311 | 311 | 311 |
Shares Change | -2.43% | -1.82% | -0.08% | -0.05% | 0.01% | 0.02% |
EPS (Basic) | 93.80 | 90.17 | 81.66 | 76.67 | 68.22 | 55.51 |
EPS (Diluted) | 93.80 | 90.17 | 81.66 | 76.67 | 68.22 | 55.51 |
EPS Growth | 18.90% | 10.43% | 6.51% | 12.38% | 22.90% | 19.51% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 10,166 | 10,538 | 29,264 | -17,514 | 11,509 |
Free Cash Flow Per Share | - | 33.31 | 33.90 | 94.07 | -56.27 | 36.98 |
Dividend Per Share | 32.000 | 32.000 | 28.000 | 24.000 | 18.000 | 14.000 |
Dividend Growth | 14.29% | 14.29% | 16.67% | 33.33% | 28.57% | 47.37% |
Gross Margin | 16.31% | 16.34% | 15.71% | 15.11% | 15.11% | 16.01% |
Operating Margin | 4.42% | 4.34% | 3.59% | 3.57% | 3.19% | 3.90% |
Profit Margin | 2.95% | 2.96% | 2.86% | 2.87% | 2.76% | 2.49% |
Free Cash Flow Margin | - | 1.09% | 1.19% | 3.52% | -2.28% | 1.66% |
EBITDA | 70,110 | 67,587 | 57,483 | 52,498 | 45,203 | 47,043 |
EBITDA Margin | 7.28% | 7.26% | 6.49% | 6.31% | 5.88% | 6.78% |
D&A For EBITDA | 27,519 | 27,156 | 25,703 | 22,834 | 20,714 | 19,966 |
EBIT | 42,591 | 40,431 | 31,780 | 29,664 | 24,489 | 27,077 |
EBIT Margin | 4.42% | 4.34% | 3.59% | 3.57% | 3.19% | 3.90% |
Effective Tax Rate | 31.56% | 31.52% | 24.90% | 29.25% | 24.79% | 32.43% |
Advertising Expenses | - | 5,130 | 5,108 | 5,338 | 4,694 | 3,505 |