Maruha Nichiro Corporation (TYO:1333)
Japan
· Delayed Price · Currency is JPY 3,175.00
+77.00 (2.49%)
Feb 20, 2025, 1:40 PM JST
Maruha Nichiro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,071,429 | 1,030,674 | 1,020,456 | 866,702 | 862,585 | 905,204 | Upgrade
|
| Revenue Growth (YoY) | 4.35% | 1.00% | 17.74% | 0.48% | -4.71% | -1.87% | Upgrade
|
| Cost of Revenue | 927,788 | 896,856 | 885,201 | 746,205 | 746,382 | 787,135 | Upgrade
|
| Gross Profit | 143,641 | 133,818 | 135,255 | 120,497 | 116,203 | 118,069 | Upgrade
|
| Selling, General & Admin | 114,630 | 107,284 | 105,678 | 96,677 | 99,994 | 100,989 | Upgrade
|
| Operating Expenses | 114,630 | 107,284 | 106,121 | 96,677 | 99,994 | 100,989 | Upgrade
|
| Operating Income | 29,011 | 26,534 | 29,134 | 23,820 | 16,209 | 17,080 | Upgrade
|
| Interest Expense | -4,087 | -3,454 | -2,281 | -1,402 | -1,509 | -1,747 | Upgrade
|
| Interest & Investment Income | 1,565 | 1,147 | 1,001 | 890 | 887 | 1,007 | Upgrade
|
| Earnings From Equity Investments | -771 | 356 | 1,113 | 808 | 483 | 775 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,025 | 3,285 | 2,340 | 759 | 246 | 828 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,158 | 3,237 | 2,192 | 2,721 | 1,812 | 1,956 | Upgrade
|
| EBT Excluding Unusual Items | 31,901 | 31,105 | 33,499 | 27,596 | 18,128 | 19,899 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,138 | -424 | 1,095 | 220 | 97 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 142 | 84 | 311 | 1,149 | -763 | 403 | Upgrade
|
| Asset Writedown | -402 | -797 | -385 | -1,100 | -2,143 | -689 | Upgrade
|
| Legal Settlements | -1,201 | -2,429 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1,190 | 8,351 | -2,976 | -348 | -4,759 | 1,452 | Upgrade
|
| Pretax Income | 40,768 | 35,890 | 31,544 | 27,517 | 10,560 | 21,065 | Upgrade
|
| Income Tax Expense | 12,107 | 11,169 | 7,058 | 7,197 | 1,637 | 6,296 | Upgrade
|
| Earnings From Continuing Operations | 28,661 | 24,721 | 24,486 | 20,320 | 8,923 | 14,769 | Upgrade
|
| Minority Interest in Earnings | -7,004 | -3,868 | -5,890 | -3,422 | -3,145 | -2,232 | Upgrade
|
| Net Income | 21,657 | 20,853 | 18,596 | 16,898 | 5,778 | 12,537 | Upgrade
|
| Net Income to Common | 21,657 | 20,853 | 18,596 | 16,898 | 5,778 | 12,537 | Upgrade
|
| Net Income Growth | -3.86% | 12.14% | 10.05% | 192.45% | -53.91% | -24.91% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 51 | 53 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 51 | 53 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | -0.17% | -1.40% | -2.83% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 429.98 | 413.60 | 363.67 | 321.12 | 109.80 | 238.23 | Upgrade
|
| EPS (Diluted) | 429.98 | 413.60 | 363.67 | 321.12 | 109.80 | 238.23 | Upgrade
|
| EPS Growth | -3.70% | 13.73% | 13.25% | 192.47% | -53.91% | -24.90% | Upgrade
|
| Free Cash Flow | - | 36,938 | -20,383 | 4,431 | 10,590 | 15,046 | Upgrade
|
| Free Cash Flow Per Share | - | 732.64 | -398.62 | 84.21 | 201.24 | 285.91 | Upgrade
|
| Dividend Per Share | 100.000 | 85.000 | 65.000 | 55.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | 0% | 30.77% | 18.18% | 37.50% | 0% | 0% | Upgrade
|
| Gross Margin | 13.41% | 12.98% | 13.25% | 13.90% | 13.47% | 13.04% | Upgrade
|
| Operating Margin | 2.71% | 2.57% | 2.85% | 2.75% | 1.88% | 1.89% | Upgrade
|
| Profit Margin | 2.02% | 2.02% | 1.82% | 1.95% | 0.67% | 1.38% | Upgrade
|
| Free Cash Flow Margin | - | 3.58% | -2.00% | 0.51% | 1.23% | 1.66% | Upgrade
|
| EBITDA | 47,803 | 44,427 | 45,829 | 41,570 | 33,377 | 33,719 | Upgrade
|
| EBITDA Margin | 4.46% | 4.31% | 4.49% | 4.80% | 3.87% | 3.72% | Upgrade
|
| D&A For EBITDA | 18,792 | 17,893 | 16,695 | 17,750 | 17,168 | 16,639 | Upgrade
|
| EBIT | 29,011 | 26,534 | 29,134 | 23,820 | 16,209 | 17,080 | Upgrade
|
| EBIT Margin | 2.71% | 2.57% | 2.85% | 2.75% | 1.88% | 1.89% | Upgrade
|
| Effective Tax Rate | 29.70% | 31.12% | 22.38% | 26.15% | 15.50% | 29.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.