Berg Earth Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Market Capitalization	5,201	4,763	4,888	5,095	3,963	3,161
Market Cap Growth	1.12%	-2.56%	-4.08%	28.58%	25.35%	12.72%
Enterprise Value	6,787	6,507	6,168	6,438	5,669	5,085
Last Close Price	3250.00	2976.00	3049.71	3168.95	2737.16	2456.87
PE Ratio	108.29	99.22	125.33	65.33	19.62	25.91
PS Ratio	0.71	0.65	0.69	0.72	0.62	0.59
PB Ratio	2.39	2.19	2.31	2.45	2.38	2.54
P/TBV Ratio	2.54	2.33	2.45	2.58	2.53	3.27
P/FCF Ratio	-	-	-	46.32	-	-
P/OCF Ratio	15.81	14.48	44.03	28.79	11.52	6.57
EV/Sales Ratio	0.93	0.89	0.87	0.91	0.89	0.95
EV/EBITDA Ratio	27.59	25.12	21.95	18.29	26.62	26.91
EV/EBIT Ratio	-	-	280.36	83.62	-	-
EV/FCF Ratio	-28.64	-	-	58.53	-	-
Debt / Equity Ratio	1.11	1.11	1.02	1.01	1.56	1.85
Debt / EBITDA Ratio	9.29	9.29	7.71	5.95	12.24	12.17
Debt / FCF Ratio	-	-	-	19.04	-	-
Net Debt / Equity Ratio	0.70	0.70	0.59	0.52	0.91	1.07
Net Debt / EBITDA Ratio	5.90	5.90	4.42	3.10	7.09	7.07
Net Debt / FCF Ratio	-6.45	-6.45	-10.44	9.93	-14.39	-60.73
Asset Turnover	1.25	1.25	1.25	1.20	1.15	1.10
Inventory Turnover	15.02	15.02	15.08	15.05	16.33	16.73
Quick Ratio	1.16	1.16	1.22	1.10	0.93	0.91
Current Ratio	1.40	1.40	1.43	1.31	1.09	1.03
Return on Equity (ROE)	2.42%	2.42%	2.05%	4.32%	13.47%	10.24%
Return on Assets (ROA)	-0.35%	-0.35%	0.24%	0.82%	-0.66%	-0.69%
Return on Invested Capital (ROIC)	-0.31%	-0.32%	0.34%	1.38%	-1.72%	-1.31%
Return on Capital Employed (ROCE)	-0.80%	-0.80%	0.60%	2.20%	-1.80%	-2.00%
Earnings Yield	0.92%	1.01%	0.80%	1.53%	5.10%	3.86%
FCF Yield	-4.56%	-4.98%	-2.44%	2.16%	-2.65%	-0.70%
Dividend Yield	0.31%	-	0.33%	0.32%	0.36%	0.41%
Payout Ratio	31.25%	31.25%	38.46%	17.95%	5.94%	11.47%
Buyback Yield / Dilution	-0.13%	-0.13%	-4.12%	-5.51%	-11.76%	-2.48%
Total Shareholder Return	0.18%	-0.13%	-3.79%	-5.19%	-11.39%	-2.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.