JINJIB Co.,Ltd. (TYO:142A)

JINJIB Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	2,545	2,400	2,083	1,518	972
Revenue Growth (YoY)	22.20%	15.22%	37.26%	56.13%	-
Cost of Revenue	351.46	353	322.51	243.2	126
Gross Profit	2,194	2,047	1,760	1,274	846
Selling, General & Admin	2,049	1,956	1,488	1,201	937
Amortization of Goodwill & Intangibles	4	4	-	-	-
Operating Expenses	2,078	1,984	1,488	1,201	937
Operating Income	115.62	63	272.41	73.77	-91
Interest Expense	-6.71	-6	-5.8	-7.95	-9
Interest & Investment Income	1.37	-	0.01	0.01	-
Other Non Operating Income (Expenses)	4.6	2	-12.68	-0.98	7
EBT Excluding Unusual Items	114.88	59	253.95	64.86	-93
Gain (Loss) on Sale of Assets	-	-	-	2.54	-
Asset Writedown	-25.38	-7	-1.59	-0.06	-
Other Unusual Items	4.86	11	-	-	-
Pretax Income	94.36	63	252.36	67.34	-93
Income Tax Expense	235.23	247	110.55	25.84	-28
Net Income	-140.87	-184	141.8	41.5	-65
Net Income to Common	-140.87	-184	141.8	41.5	-65
Net Income Growth	-	-	241.73%	-	-
Shares Outstanding (Basic)	3	3	2	2	2
Shares Outstanding (Diluted)	3	3	2	2	2
Shares Change (YoY)	23.17%	22.88%	17.50%	0.28%	-
EPS (Basic)	-48.53	-63.54	65.23	20.69	-32.50
EPS (Diluted)	-48.53	-63.54	62.66	20.69	-32.50
EPS Growth	-	-	202.88%	-	-
Free Cash Flow	93.84	-137	445.69	307.13	-
Free Cash Flow Per Share	32.33	-47.31	189.13	153.14	-
Gross Margin	-	85.29%	84.52%	83.97%	87.04%
Operating Margin	4.54%	2.63%	13.08%	4.86%	-9.36%
Profit Margin	-5.54%	-7.67%	6.81%	2.73%	-6.69%
Free Cash Flow Margin	3.69%	-5.71%	21.40%	20.24%	-
EBITDA	148.98	91	281.35	90.18	-
EBITDA Margin	-	3.79%	13.51%	5.94%	-
D&A For EBITDA	33.36	28	8.94	16.41	-
EBIT	115.62	63	272.41	73.77	-91
EBIT Margin	-	2.63%	13.08%	4.86%	-9.36%
Effective Tax Rate	-	392.06%	43.81%	38.38%	-
Advertising Expenses	-	159	84.18	109.6	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.