First-corporation Inc. (TYO:1430)
Japan · Delayed Price · Currency is JPY 1,091.00
+5.00 (0.46%)
Oct 29, 2026, 3:30 PM JST
First-corporation Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 |
| 36,185 | 36,417 | 43,194 | 28,485 | 25,543 | |
Revenue Growth | -15.70% | -15.69% | 51.64% | 11.52% | - |
Cost of Revenue | 31,346 | 31,725 | 38,997 | 25,622 | 22,155 |
Gross Profit | 4,840 | 4,692 | 4,197 | 2,863 | 3,388 |
Selling, General & Admin | 1,904 | 1,796 | 1,616 | 1,409 | 1,404 |
Operating Expenses | 1,904 | 1,796 | 1,617 | 1,409 | 1,404 |
Operating Income | 2,936 | 2,896 | 2,580 | 1,454 | 1,984 |
Interest Expense | -239.63 | -193 | -110 | -38 | -31 |
Interest & Investment Income | 11.03 | 8 | 1 | - | - |
Other Non Operating Income (Expenses) | -30.91 | -24 | 5 | 1 | 25 |
EBT Excluding Unusual Items | 2,676 | 2,687 | 2,476 | 1,417 | 1,978 |
Gain (Loss) on Sale of Assets | - | 2 | 1 | 3 | - |
Asset Writedown | - | - | -16 | -43 | - |
Other Unusual Items | - | - | - | -1 | - |
Pretax Income | 2,676 | 2,689 | 2,461 | 1,376 | 1,978 |
Income Tax Expense | 807.21 | 807 | 792 | 432 | 614 |
Net Income | 1,869 | 1,882 | 1,669 | 944 | 1,364 |
Net Income to Common | 1,869 | 1,882 | 1,669 | 944 | 1,364 |
Net Income Growth | 17.76% | 12.76% | 76.80% | -30.79% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.64% | 0.25% | 0.07% | 0.43% | - |
EPS (Basic) | 155.43 | 157.14 | 139.70 | 79.07 | 114.74 |
EPS (Diluted) | 155.36 | 157.11 | 139.69 | 79.07 | 114.74 |
EPS Growth | 16.96% | 12.47% | 76.67% | -31.09% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 |
Free Cash Flow | - | -9,906 | 2,054 | -1,598 | -383 |
Free Cash Flow Per Share | - | -826.76 | 171.85 | -133.79 | -32.20 |
Dividend Per Share | 48.000 | 48.000 | 42.000 | 31.000 | 35.000 |
Dividend Growth | 14.29% | 14.29% | 35.48% | -11.43% | - |
Gross Margin | 13.37% | 12.88% | 9.72% | 10.05% | 13.26% |
Operating Margin | 8.11% | 7.95% | 5.97% | 5.10% | 7.77% |
Profit Margin | 5.17% | 5.17% | 3.86% | 3.31% | 5.34% |
Free Cash Flow Margin | - | -27.20% | 4.75% | -5.61% | -1.50% |
EBITDA | - | 2,909 | 2,592 | 1,472 | 1,997 |
EBITDA Margin | - | 7.99% | 6.00% | 5.17% | 7.82% |
D&A For EBITDA | 13.25 | 13 | 12 | 18 | 13 |
EBIT | 2,936 | 2,896 | 2,580 | 1,454 | 1,984 |
EBIT Margin | 8.11% | 7.95% | 5.97% | 5.10% | 7.77% |
Effective Tax Rate | 30.16% | 30.01% | 32.18% | 31.39% | 31.04% |