GreenEnergy & Company Inc. (TYO:1436)
Japan · Delayed Price · Currency is JPY 1,836.00
+114.00 (6.62%)
Sep 28, 2026, 3:30 PM JST
GreenEnergy & Company Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 20,322 | 18,358 | 11,616 | 9,676 | 8,853 | 7,186 | |
Revenue Growth | 63.31% | 58.04% | 20.05% | 9.30% | 23.20% | 19.97% |
Cost of Revenue | 15,770 | 14,465 | 8,814 | 7,186 | 6,667 | 5,238 |
Gross Profit | 4,552 | 3,893 | 2,802 | 2,490 | 2,186 | 1,948 |
Selling, General & Admin | 2,829 | 2,675 | 2,232 | 1,954 | 1,626 | 1,452 |
Operating Expenses | 2,855 | 2,701 | 2,259 | 1,977 | 1,656 | 1,470 |
Operating Income | 1,697 | 1,192 | 543 | 513 | 530 | 478 |
Interest Expense | -127 | -119 | -94 | -37 | -38 | -25 |
Interest & Investment Income | 7 | 8 | 3 | - | - | 1 |
Earnings From Equity Investments | 55 | 50 | - | - | - | -4 |
Other Non Operating Income (Expenses) | -114 | -103 | -46 | 26 | 22 | 36 |
EBT Excluding Unusual Items | 1,518 | 1,028 | 406 | 502 | 514 | 486 |
Gain (Loss) on Sale of Investments | -294 | -292 | - | - | -14 | - |
Gain (Loss) on Sale of Assets | 97 | 97 | - | - | - | - |
Asset Writedown | -4 | -4 | -110 | - | - | -26 |
Other Unusual Items | 3 | 3 | - | - | - | - |
Pretax Income | 1,320 | 832 | 296 | 502 | 500 | 460 |
Income Tax Expense | 509 | 327 | 21 | 172 | 181 | 178 |
Earnings From Continuing Operations | 811 | 505 | 275 | 330 | 319 | 282 |
Minority Interest in Earnings | -5 | -5 | - | - | 4 | - |
Net Income | 806 | 500 | 275 | 330 | 323 | 282 |
Net Income to Common | 806 | 500 | 275 | 330 | 323 | 282 |
Net Income Growth | 187.86% | 81.82% | -16.67% | 2.17% | 14.54% | 77.36% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 12 | 12 |
Shares Change | 3.41% | 2.24% | 2.56% | 0.62% | -1.83% | -1.28% |
EPS (Basic) | 65.19 | 40.46 | 22.37 | 26.99 | 26.42 | 22.65 |
EPS (Diluted) | 61.62 | 38.76 | 21.82 | 26.84 | 26.42 | 22.65 |
EPS Growth | 177.95% | 77.61% | -18.70% | 1.61% | 16.65% | 79.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | 633 | -1,084 | 458 | 351 | -1,682 |
Free Cash Flow Per Share | - | 49.04 | -85.86 | 37.21 | 28.69 | -134.97 |
Dividend Per Share | 5.000 | 5.000 | 4.333 | 4.000 | 4.000 | 3.333 |
Dividend Growth | 15.39% | 15.39% | 8.33% | 0% | 20.00% | 0% |
Gross Margin | 22.40% | 21.21% | 24.12% | 25.73% | 24.69% | 27.11% |
Operating Margin | 8.35% | 6.49% | 4.67% | 5.30% | 5.99% | 6.65% |
Profit Margin | 3.97% | 2.72% | 2.37% | 3.41% | 3.65% | 3.92% |
Free Cash Flow Margin | - | 3.45% | -9.33% | 4.73% | 3.96% | -23.41% |
EBITDA | 1,932 | 1,410 | 693 | 687 | 636 | 577 |
EBITDA Margin | 9.51% | 7.68% | 5.97% | 7.10% | 7.18% | 8.03% |
D&A For EBITDA | 235 | 218 | 150 | 174 | 106 | 99 |
EBIT | 1,697 | 1,192 | 543 | 513 | 530 | 478 |
EBIT Margin | 8.35% | 6.49% | 4.67% | 5.30% | 5.99% | 6.65% |
Effective Tax Rate | 38.56% | 39.30% | 7.09% | 34.26% | 36.20% | 38.70% |
Advertising Expenses | - | 195 | 177 | 108 | 62 | 70 |