Ishin Co., Ltd. (TYO:143A)
Japan · Delayed Price · Currency is JPY 700.00
+5.00 (0.72%)
Aug 25, 2026, 1:43 PM JST
Ishin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,452 | 1,428 | 1,393 | 1,280 | 1,148 | 1,024 | |
Revenue Growth | 2.40% | 2.51% | 8.83% | 11.50% | 12.11% | - |
Cost of Revenue | 405 | 382 | 331 | 316 | 266 | 244 |
Gross Profit | 1,047 | 1,046 | 1,062 | 964 | 882 | 780 |
Selling, General & Admin | 998 | 997 | 818 | 763 | 786 | 707 |
Operating Expenses | 997 | 996 | 817 | 763 | 786 | 707 |
Operating Income | 50 | 50 | 245 | 201 | 96 | 73 |
Interest & Investment Income | 17 | 17 | 4 | 27 | - | - |
Earnings From Equity Investments | - | - | 12 | - | 1 | 1 |
Currency Exchange Gain (Loss) | -1 | -1 | -2 | -2 | -2 | 8 |
Other Non Operating Income (Expenses) | -35 | -41 | -48 | -36 | 15 | 33 |
EBT Excluding Unusual Items | 31 | 25 | 211 | 190 | 110 | 115 |
Gain (Loss) on Sale of Investments | - | - | - | 3 | -1 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -2 | - |
Asset Writedown | -3 | -3 | - | - | - | - |
Other Unusual Items | -20 | -20 | - | - | -1 | - |
Pretax Income | 8 | 2 | 211 | 193 | 106 | 115 |
Income Tax Expense | 30 | 31 | 88 | 73 | 15 | 17 |
Earnings From Continuing Operations | -22 | -29 | 123 | 120 | 91 | 98 |
Minority Interest in Earnings | 29 | 33 | 54 | 6 | -8 | -1 |
Net Income | 7 | 4 | 177 | 126 | 83 | 97 |
Net Income to Common | 7 | 4 | 177 | 126 | 83 | 97 |
Net Income Growth | -95.65% | -97.74% | 40.48% | 51.81% | -14.43% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.31% | 0.01% | 15.99% | 4.45% | - | - |
EPS (Basic) | 3.62 | 2.07 | 92.59 | 78.43 | 51.88 | 60.63 |
EPS (Diluted) | 3.62 | 2.07 | 91.61 | 75.56 | 51.88 | 60.63 |
EPS Growth | -95.64% | -97.74% | 21.24% | 45.66% | -14.43% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -125 | 102 | 225 | - | - |
Free Cash Flow Per Share | - | -64.48 | 52.62 | 134.63 | - | - |
Gross Margin | 72.11% | 73.25% | 76.24% | 75.31% | 76.83% | 76.17% |
Operating Margin | 3.44% | 3.50% | 17.59% | 15.70% | 8.36% | 7.13% |
Profit Margin | 0.48% | 0.28% | 12.71% | 9.84% | 7.23% | 9.47% |
Free Cash Flow Margin | - | -8.75% | 7.32% | 17.58% | - | - |
EBITDA | 80.25 | 76 | 254 | 214 | - | - |
EBITDA Margin | 5.53% | 5.32% | 18.23% | 16.72% | - | - |
D&A For EBITDA | 30.25 | 26 | 9 | 13 | - | - |
EBIT | 50 | 50 | 245 | 201 | 96 | 73 |
EBIT Margin | 3.44% | 3.50% | 17.59% | 15.70% | 8.36% | 7.13% |
Effective Tax Rate | 375.00% | 1550.00% | 41.71% | 37.82% | 14.15% | 14.78% |