Tanaken (TYO: 1450)
Japan
· Delayed Price · Currency is JPY 2,478.00
+84.00 (3.51%)
Dec 30, 2024, 3:45 PM JST
Tanaken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 11,914 | 10,676 | 11,246 | 9,824 | 9,011 | 6,662 | Upgrade
|
| Revenue Growth (YoY) | 23.78% | -5.07% | 14.47% | 9.02% | 35.26% | 6.87% | Upgrade
|
| Cost of Revenue | 8,849 | 8,174 | 8,914 | 7,686 | 6,931 | 5,253 | Upgrade
|
| Gross Profit | 3,065 | 2,502 | 2,332 | 2,138 | 2,080 | 1,409 | Upgrade
|
| Selling, General & Admin | 852 | 852 | 748 | 696 | 625 | 594 | Upgrade
|
| Operating Expenses | 894 | 894 | 771 | 720 | 646 | 613 | Upgrade
|
| Operating Income | 2,171 | 1,608 | 1,561 | 1,418 | 1,434 | 796 | Upgrade
|
| Interest Expense | -1 | -1 | -2 | -2 | -2 | -1 | Upgrade
|
| Interest & Investment Income | 10 | 9 | 9 | 7 | 8 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 24 | 31 | 10 | 18 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 2,186 | 1,640 | 1,599 | 1,433 | 1,458 | 831 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | 12 | - | - | - | - | Upgrade
|
| Asset Writedown | -6 | -5 | - | - | - | - | Upgrade
|
| Pretax Income | 2,193 | 1,648 | 1,599 | 1,433 | 1,458 | 831 | Upgrade
|
| Income Tax Expense | 750 | 558 | 513 | 466 | 476 | 280 | Upgrade
|
| Net Income to Company | - | 1,090 | 1,086 | 967 | 982 | 551 | Upgrade
|
| Net Income | 1,443 | 1,090 | 1,086 | 967 | 982 | 551 | Upgrade
|
| Net Income to Common | 1,443 | 1,090 | 1,086 | 967 | 982 | 551 | Upgrade
|
| Net Income Growth | 93.43% | 0.37% | 12.31% | -1.53% | 78.22% | 4.75% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | 99.99% | 7.27% | Upgrade
|
| EPS (Basic) | 331.77 | 250.61 | 249.69 | 222.33 | 225.77 | 253.35 | Upgrade
|
| EPS (Diluted) | 331.77 | 250.61 | 249.69 | 222.33 | 225.77 | 253.35 | Upgrade
|
| EPS Growth | 93.43% | 0.37% | 12.31% | -1.53% | -10.89% | -2.34% | Upgrade
|
| Free Cash Flow | 611 | 405 | -264 | 1,880 | -13 | 733 | Upgrade
|
| Free Cash Flow Per Share | 140.48 | 93.12 | -60.70 | 432.23 | -2.99 | 337.03 | Upgrade
|
| Gross Margin | 25.73% | 23.44% | 20.74% | 21.76% | 23.08% | 21.15% | Upgrade
|
| Operating Margin | 18.22% | 15.06% | 13.88% | 14.43% | 15.91% | 11.95% | Upgrade
|
| Profit Margin | 12.11% | 10.21% | 9.66% | 9.84% | 10.90% | 8.27% | Upgrade
|
| Free Cash Flow Margin | 5.13% | 3.79% | -2.35% | 19.14% | -0.14% | 11.00% | Upgrade
|
| EBITDA | 2,223 | 1,660 | 1,592 | 1,449 | 1,461 | 821 | Upgrade
|
| EBITDA Margin | 18.66% | 15.55% | 14.16% | 14.75% | 16.21% | 12.32% | Upgrade
|
| D&A For EBITDA | 52 | 52 | 31 | 31 | 27 | 25 | Upgrade
|
| EBIT | 2,171 | 1,608 | 1,561 | 1,418 | 1,434 | 796 | Upgrade
|
| EBIT Margin | 18.22% | 15.06% | 13.88% | 14.43% | 15.91% | 11.95% | Upgrade
|
| Effective Tax Rate | 34.20% | 33.86% | 32.08% | 32.52% | 32.65% | 33.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.