L is B corp. (TYO:145A)

L is B corp. Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024
Period Ending	Mar 31, 2025	Dec 31, 2024
Revenue	1,744	1,594
Cost of Revenue	621.01	562
Gross Profit	1,123	1,032
Selling, General & Admin	1,065	984
Operating Expenses	1,065	984
Operating Income	58.71	48
Interest Expense	-8.85	-7
Other Non Operating Income (Expenses)	-1.63	-23
Pretax Income	45.43	18
Income Tax Expense	17.02	5
Net Income	28.41	13
Net Income to Common	28.41	13
Shares Outstanding (Basic)	5	5
Shares Outstanding (Diluted)	5	5
EPS (Basic)	5.55	2.66
EPS (Diluted)	5.55	2.66
Free Cash Flow	-	-8
Free Cash Flow Per Share	-	-1.64
Gross Margin	64.40%	64.74%
Operating Margin	3.37%	3.01%
Profit Margin	1.63%	0.82%
Free Cash Flow Margin	-	-0.50%
EBITDA	-	73
EBITDA Margin	-	4.58%
D&A For EBITDA	-	25
EBIT	58.71	48
EBIT Margin	3.37%	3.01%
Effective Tax Rate	37.47%	27.78%
Advertising Expenses	-	73

Source: S&P Global Market Intelligence. Standard template. Financial Sources.