L is B corp. (TYO:145A)
Japan · Delayed Price · Currency is JPY 874.00
-21.00 (-2.35%)
Aug 19, 2026, 3:30 PM JST
L is B corp. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,475 | 2,132 | 1,594 | 970.59 | 770.87 | |
Revenue Growth | 32.77% | 33.75% | 64.23% | 25.91% | - |
Cost of Revenue | 950.99 | 792 | 562 | 401.85 | 313.04 |
Gross Profit | 1,524 | 1,340 | 1,032 | 568.74 | 457.82 |
Selling, General & Admin | 1,296 | 1,171 | 984 | 832.74 | 770.06 |
Operating Expenses | 1,296 | 1,171 | 984 | 832.74 | 770.06 |
Operating Income | 227.41 | 169 | 48 | -264 | -312.24 |
Interest Expense | -19.66 | -15 | -7 | -1.92 | -0.79 |
Interest & Investment Income | 3.9 | 3 | - | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | -20.87 | -11 | -23 | 0.04 | 0.01 |
EBT Excluding Unusual Items | 196.67 | 146 | 18 | -265.87 | -313 |
Asset Writedown | - | - | - | -44.75 | -16.99 |
Pretax Income | 197.64 | 146 | 18 | -310.62 | -329.99 |
Income Tax Expense | 8.63 | 8 | 5 | 5.87 | 5.88 |
Net Income | 189.01 | 138 | 13 | -316.49 | -335.87 |
Net Income to Common | 189.01 | 138 | 13 | -316.49 | -335.87 |
Net Income Growth | 164.23% | 961.54% | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 |
Shares Change | 0.06% | 4.87% | 17.60% | 6.57% | - |
EPS (Basic) | 36.85 | 26.93 | 2.66 | -76.17 | -86.14 |
EPS (Diluted) | 36.85 | 26.93 | 2.66 | -76.17 | -86.14 |
EPS Growth | 164.08% | 912.21% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 210.71 | 171 | -8 | -161.59 | -482.38 |
Free Cash Flow Per Share | 41.08 | 33.37 | -1.64 | -38.89 | -123.72 |
Gross Margin | 61.57% | 62.85% | 64.74% | 58.60% | 59.39% |
Operating Margin | 9.19% | 7.93% | 3.01% | -27.20% | -40.51% |
Profit Margin | 7.64% | 6.47% | 0.82% | -32.61% | -43.57% |
Free Cash Flow Margin | 8.51% | 8.02% | -0.50% | -16.65% | -62.58% |
EBITDA | 304.53 | 218 | 73 | -263.65 | -309.71 |
EBITDA Margin | 12.31% | 10.22% | 4.58% | -27.16% | -40.18% |
D&A For EBITDA | 77.12 | 49 | 25 | 0.35 | 2.52 |
EBIT | 227.41 | 169 | 48 | -264 | -312.24 |
EBIT Margin | 9.19% | 7.93% | 3.01% | -27.20% | -40.51% |
Effective Tax Rate | 4.36% | 5.48% | 27.78% | - | - |
Advertising Expenses | - | 73 | 73 | - | - |