Skip to main content
logo
Thinca Co.,Ltd. (TYO:149A)
Japan flag Japan · Delayed Price · Currency is JPY
846.00
+3.00 (0.36%)
At close: Jan 23, 2026

Thinca Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3411,2321,040768.27577.09
Revenue Growth (YoY)
74.60%18.46%35.39%33.13%-
Cost of Revenue
226.42216.35172.6163.19125.47
Gross Profit
1,1151,016867.57605.08451.62
Selling, General & Admin
970.08870.35702.93748.58490.35
Research & Development
41.9541.9549.47-51.15
Operating Expenses
1,038937.8766.2756.05548.59
Operating Income
77.4278.07101.37-150.97-96.97
Interest Expense
-0.96-0.7-0.42-0.54-0.66
Interest & Investment Income
0.660.09000
Other Non Operating Income (Expenses)
10.15-19.68-2.890.676.02
EBT Excluding Unusual Items
87.2757.7898.06-150.84-91.6
Other Unusual Items
-9.69-9.69--2.11
Pretax Income
77.5848.7698.06-150.84-89.49
Income Tax Expense
34.5832.68-10.85-14.710.29
Net Income
4316.07108.9-136.12-89.78
Net Income to Common
4316.07108.9-136.12-89.78
Net Income Growth
--85.24%---
Shares Outstanding (Basic)
33333
Shares Outstanding (Diluted)
33333
Shares Change (YoY)
21.51%17.56%---
EPS (Basic)
13.565.2740.45-50.56-33.35
EPS (Diluted)
13.155.0840.45-50.56-33.35
EPS Growth
--87.44%---
Free Cash Flow
92.1160.52141.5-194.61-120.48
Free Cash Flow Per Share
28.1619.1252.55-72.28-44.75
Gross Margin
83.12%82.44%83.41%78.76%78.26%
Operating Margin
5.77%6.33%9.74%-19.65%-16.80%
Profit Margin
3.21%1.30%10.47%-17.72%-15.56%
Free Cash Flow Margin
6.87%4.91%13.60%-25.33%-20.88%
EBITDA
90.2195.22121.48-138.61-85.02
EBITDA Margin
6.73%7.73%11.68%-18.04%-14.73%
D&A For EBITDA
12.7917.1620.1112.3611.95
EBIT
77.4278.07101.37-150.97-96.97
EBIT Margin
5.77%6.33%9.74%-19.65%-16.80%
Effective Tax Rate
44.57%67.03%---
Advertising Expenses
-61.0261.93114.8236.75
Source: S&P Global Market Intelligence. Standard template. Financial Sources.