Thinca Co.,Ltd. (TYO:149A)

Thinca Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	1,232	1,040
Revenue Growth (YoY)	18.46%	-
Cost of Revenue	216.35	172.6
Gross Profit	1,016	867.57
Selling, General & Admin	870.35	702.93
Research & Development	41.95	49.47
Operating Expenses	937.8	766.2
Operating Income	78.07	101.37
Interest Expense	-0.7	-0.42
Interest & Investment Income	0.09	0
Other Non Operating Income (Expenses)	-19.68	-2.89
EBT Excluding Unusual Items	57.78	98.06
Other Unusual Items	-9.69	-
Pretax Income	48.76	98.06
Income Tax Expense	32.68	-10.85
Net Income	16.07	108.9
Net Income to Common	16.07	108.9
Net Income Growth	-85.24%	-
Shares Outstanding (Basic)	3	3
Shares Outstanding (Diluted)	3	3
Shares Change (YoY)	17.56%	-
EPS (Basic)	5.27	40.45
EPS (Diluted)	5.08	40.45
EPS Growth	-87.44%	-
Free Cash Flow	60.52	141.5
Free Cash Flow Per Share	19.12	52.55
Gross Margin	82.44%	83.41%
Operating Margin	6.33%	9.74%
Profit Margin	1.30%	10.47%
Free Cash Flow Margin	4.91%	13.60%
EBITDA	95.22	121.48
EBITDA Margin	7.73%	11.68%
D&A For EBITDA	17.16	20.11
EBIT	78.07	101.37
EBIT Margin	6.33%	9.74%
Effective Tax Rate	67.03%	-
Advertising Expenses	61.02	61.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.