Sumiseki Holdings,Inc. (TYO:1514)
Japan · Delayed Price · Currency is JPY 648.00
+22.00 (3.51%)
Jan 23, 2026, 3:30 PM JST
Sumiseki Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 9,111 | 10,264 | 22,599 | 39,893 | 12,404 | 9,781 | Upgrade | |
Revenue Growth (YoY) | -30.85% | -54.58% | -43.35% | 221.61% | 26.82% | -36.45% | Upgrade |
Cost of Revenue | 9,896 | 8,970 | 13,164 | 34,728 | 8,943 | 8,502 | Upgrade |
Gross Profit | -785 | 1,294 | 9,435 | 5,165 | 3,461 | 1,279 | Upgrade |
Selling, General & Admin | 1,364 | 1,190 | 1,372 | 1,274 | 1,066 | 1,284 | Upgrade |
Operating Expenses | 1,420 | 1,246 | 1,425 | 1,325 | 1,118 | 1,342 | Upgrade |
Operating Income | -2,205 | 48 | 8,010 | 3,840 | 2,343 | -63 | Upgrade |
Interest Expense | - | - | -1 | -42 | - | -1 | Upgrade |
Interest & Investment Income | 5,854 | 4,641 | 8 | 7 | 6 | 9 | Upgrade |
Earnings From Equity Investments | 73 | 81 | 77 | -93 | -17 | -12 | Upgrade |
Currency Exchange Gain (Loss) | -1 | -50 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -27 | -9 | 12 | 8 | 23 | 33 | Upgrade |
EBT Excluding Unusual Items | 3,694 | 4,711 | 8,106 | 3,720 | 2,355 | -34 | Upgrade |
Gain (Loss) on Sale of Assets | -11 | -5 | -3 | -4 | 44 | -15 | Upgrade |
Asset Writedown | -477 | -486 | -419 | -48 | -17 | - | Upgrade |
Legal Settlements | -29 | -29 | -2 | -15 | -67 | - | Upgrade |
Other Unusual Items | -12 | -3 | - | 13 | -2 | -16 | Upgrade |
Pretax Income | 3,165 | 4,188 | 7,682 | 3,666 | 2,313 | -65 | Upgrade |
Income Tax Expense | 26 | -7 | 152 | -1 | 46 | 29 | Upgrade |
Net Income | 3,139 | 4,195 | 7,530 | 3,667 | 2,267 | -94 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 14 | 14 | 14 | 14 | Upgrade |
Net Income to Common | 3,139 | 4,195 | 7,516 | 3,653 | 2,253 | -108 | Upgrade |
Net Income Growth | -28.85% | -44.29% | 105.34% | 61.76% | - | - | Upgrade |
Shares Outstanding (Basic) | 59 | 55 | 52 | 53 | 55 | 54 | Upgrade |
Shares Outstanding (Diluted) | 59 | 55 | 60 | 62 | 63 | 54 | Upgrade |
Shares Change (YoY) | -1.62% | -9.31% | -2.48% | -2.32% | 16.81% | -14.04% | Upgrade |
EPS (Basic) | 53.35 | 76.76 | 144.72 | 68.32 | 41.01 | -1.99 | Upgrade |
EPS (Diluted) | 53.35 | 76.76 | 124.95 | 59.34 | 35.83 | -1.99 | Upgrade |
EPS Growth | -27.68% | -38.57% | 110.57% | 65.60% | - | - | Upgrade |
Free Cash Flow | 5,553 | -185 | 18,768 | 35 | -3,038 | 1,428 | Upgrade |
Free Cash Flow Per Share | 94.38 | -3.38 | 311.42 | 0.57 | -48.02 | 26.36 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 60.000 | 7.500 | 5.000 | 3.000 | Upgrade |
Dividend Growth | -50.00% | -50.00% | 700.00% | 50.00% | 66.67% | - | Upgrade |
Gross Margin | -8.62% | 12.61% | 41.75% | 12.95% | 27.90% | 13.08% | Upgrade |
Operating Margin | -24.20% | 0.47% | 35.44% | 9.63% | 18.89% | -0.64% | Upgrade |
Profit Margin | 34.45% | 40.87% | 33.26% | 9.16% | 18.16% | -1.10% | Upgrade |
Free Cash Flow Margin | 60.95% | -1.80% | 83.05% | 0.09% | -24.49% | 14.60% | Upgrade |
EBITDA | -2,068 | 175 | 8,118 | 3,946 | 2,448 | 88 | Upgrade |
EBITDA Margin | -22.70% | 1.70% | 35.92% | 9.89% | 19.73% | 0.90% | Upgrade |
D&A For EBITDA | 137 | 127 | 108 | 106 | 105 | 151 | Upgrade |
EBIT | -2,205 | 48 | 8,010 | 3,840 | 2,343 | -63 | Upgrade |
EBIT Margin | -24.20% | 0.47% | 35.44% | 9.63% | 18.89% | -0.64% | Upgrade |
Effective Tax Rate | 0.82% | - | 1.98% | - | 1.99% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.