Information Strategy and Technology Co.,Ltd. (TYO:155A)
804.00
-1.00 (-0.12%)
Sep 3, 2026, 3:30 PM JST
TYO:155A Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Cash & Equivalents | 2,017 | 1,987 | 1,215 | 1,003 | 588.04 | 525.03 |
Cash & Short-Term Investments | 2,017 | 1,987 | 1,215 | 1,003 | 588.04 | 525.03 |
Cash Growth | - | 63.54% | 21.12% | 70.59% | 12.00% | 67.22% |
Receivables | 964 | 882 | 382 | 371.87 | 317.41 | 267.62 |
Inventory | 1 | 16 | - | 0.04 | 0.09 | 0.18 |
Prepaid Expenses | 99 | 53 | - | - | - | - |
Other Current Assets | 70 | 45 | 21 | 42.3 | 33.05 | 19.51 |
Total Current Assets | 3,151 | 2,983 | 1,618 | 1,417 | 938.59 | 812.33 |
Property, Plant & Equipment | 77 | 28 | 16 | 18.51 | 31.59 | 33.51 |
Long-Term Investments | 572 | 471 | 68 | - | - | - |
Goodwill | 1,083 | 468 | - | - | - | - |
Other Intangible Assets | 66 | 69 | 2 | 9 | 9.84 | 0.43 |
Long-Term Deferred Tax Assets | - | 52 | 30 | - | - | - |
Other Long-Term Assets | 2 | 1 | 2 | 128 | 184.15 | 128.66 |
Total Assets | 4,951 | 4,072 | 1,736 | 1,573 | 1,164 | 974.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Accounts Payable | 405 | 381 | 328 | 310.75 | 312.04 | 252.4 |
Accrued Expenses | 76 | 111 | 46 | - | - | - |
Short-Term Debt | 300 | - | 150 | 1.07 | 1.89 | 0.99 |
Current Portion of Long-Term Debt | 430 | 376 | 228 | - | - | - |
Current Income Taxes Payable | 355 | 396 | 262 | - | - | - |
Other Current Liabilities | 248 | 151 | 15 | 236.42 | 136.18 | 131.2 |
Total Current Liabilities | 1,814 | 1,415 | 1,029 | 548.23 | 450.11 | 384.59 |
Long-Term Debt | 1,158 | 893 | 551 | 885.15 | 497.25 | 406.74 |
Long-Term Deferred Tax Liabilities | 19 | 23 | - | - | - | - |
Other Long-Term Liabilities | 13 | 2 | 1 | 0 | - | - |
Total Liabilities | 3,004 | 2,333 | 1,581 | 1,433 | 947.36 | 791.33 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Common Stock | 470 | 462 | 50 | 139.46 | 216.81 | 183.62 |
Additional Paid-In Capital | 420 | 412 | - | - | - | - |
Retained Earnings | 1,428 | 1,240 | 105 | - | - | - |
Treasury Stock | -376 | -376 | - | - | - | - |
Comprehensive Income & Other | - | 1 | - | - | - | - |
Shareholders' Equity | 1,947 | 1,739 | 155 | 139.46 | 216.81 | 183.62 |
Total Liabilities & Equity | 4,951 | 4,072 | 1,736 | 1,573 | 1,164 | 974.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Total Debt | 1,888 | 1,269 | 929 | 886.23 | 499.14 | 407.73 |
Net Cash (Debt) | 129 | 718 | 286 | 116.91 | 88.9 | 117.3 |
Net Cash Growth | - | 151.05% | 144.64% | 31.50% | -24.21% | 130.51% |
Net Cash Per Share | 11.95 | 66.13 | 33.65 | - | - | - |
Filing Date Shares Outstanding | 10.32 | 10.27 | 8.5 | - | - | - |
Total Common Shares Outstanding | 10.31 | 10.24 | 8.5 | - | - | - |
Working Capital | 1,337 | 1,568 | 589 | - | - | - |
Book Value Per Share | 188.29 | 169.87 | 18.24 | - | - | - |
Tangible Book Value | 793 | 1,202 | 153 | - | - | - |
Tangible Book Value Per Share | 76.89 | 117.41 | 18.00 | - | - | - |