Inpex Corporation (TYO:1605)
Japan
· Delayed Price · Currency is JPY 1,915.00
+13.50 (0.71%)
Feb 21, 2025, 3:30 PM JST
Inpex Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,265,837 | 2,164,516 | 2,324,660 | 1,244,369 | 771,046 | Upgrade
|
| Revenue Growth (YoY) | 4.68% | -6.89% | 86.81% | 61.39% | -39.33% | Upgrade
|
| Cost of Revenue | 915,310 | 848,080 | 943,414 | 568,921 | 439,852 | Upgrade
|
| Gross Profit | 1,350,527 | 1,316,436 | 1,381,246 | 675,448 | 331,194 | Upgrade
|
| Selling, General & Admin | 134,512 | 98,446 | 95,915 | 58,185 | 57,028 | Upgrade
|
| Research & Development | - | 3,559 | - | - | - | Upgrade
|
| Other Operating Expenses | -4,295 | -5,333 | 15,077 | 6,325 | 4,102 | Upgrade
|
| Operating Expenses | 183,567 | 108,949 | 134,836 | 84,791 | 82,722 | Upgrade
|
| Operating Income | 1,166,960 | 1,207,487 | 1,246,410 | 590,657 | 248,472 | Upgrade
|
| Interest Expense | -122,469 | -74,178 | -32,378 | -13,747 | -19,092 | Upgrade
|
| Interest & Investment Income | 149,491 | 98,696 | 74,186 | 38,571 | 40,213 | Upgrade
|
| Earnings From Equity Investments | 104,831 | 18,389 | 161,931 | 38,834 | -12,999 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -10,796 | 30,375 | -6,709 | -8,209 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -1,833 | 43,200 | 15,987 | 15,505 | Upgrade
|
| EBT Excluding Unusual Items | 1,298,811 | 1,237,765 | 1,523,724 | 663,593 | 263,890 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 116,507 | - | - | -6,556 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -5,966 | - | Upgrade
|
| Asset Writedown | - | -100,890 | -111,282 | -14,170 | -189,940 | Upgrade
|
| Pretax Income | 1,298,811 | 1,253,382 | 1,412,442 | 643,457 | 67,394 | Upgrade
|
| Income Tax Expense | 864,573 | 920,807 | 970,546 | 429,532 | 171,200 | Upgrade
|
| Earnings From Continuing Operations | 434,238 | 332,575 | 441,896 | 213,925 | -103,806 | Upgrade
|
| Minority Interest in Earnings | -6,894 | -10,867 | -3,620 | 9,123 | -7,893 | Upgrade
|
| Net Income | 427,344 | 321,708 | 438,276 | 223,048 | -111,699 | Upgrade
|
| Net Income to Common | 427,344 | 321,708 | 438,276 | 223,048 | -111,699 | Upgrade
|
| Net Income Growth | 32.84% | -26.60% | 96.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,198 | 1,294 | 1,367 | 1,450 | 1,460 | Upgrade
|
| Shares Outstanding (Diluted) | 1,198 | 1,295 | 1,367 | 1,450 | 1,460 | Upgrade
|
| Shares Change (YoY) | -7.54% | -5.23% | -5.72% | -0.72% | 0.00% | Upgrade
|
| EPS (Basic) | 356.83 | 248.55 | 320.69 | 153.87 | -76.50 | Upgrade
|
| EPS (Diluted) | 356.83 | 248.38 | 320.69 | 153.87 | -76.50 | Upgrade
|
| EPS Growth | 43.66% | -22.55% | 108.42% | - | - | Upgrade
|
| Free Cash Flow | 353,676 | 535,996 | 564,184 | 304,987 | 163,170 | Upgrade
|
| Free Cash Flow Per Share | 295.32 | 413.82 | 412.82 | 210.39 | 111.74 | Upgrade
|
| Dividend Per Share | 43.000 | 74.000 | 62.000 | 48.000 | 24.000 | Upgrade
|
| Dividend Growth | -41.89% | 19.35% | 29.17% | 100.00% | -38.46% | Upgrade
|
| Gross Margin | 59.60% | 60.82% | 59.42% | 54.28% | 42.95% | Upgrade
|
| Operating Margin | 51.50% | 55.79% | 53.62% | 47.47% | 32.23% | Upgrade
|
| Profit Margin | 18.86% | 14.86% | 18.85% | 17.92% | -14.49% | Upgrade
|
| Free Cash Flow Margin | 15.61% | 24.76% | 24.27% | 24.51% | 21.16% | Upgrade
|
| EBITDA | 1,526,190 | 1,527,095 | 1,547,933 | 800,697 | 429,330 | Upgrade
|
| EBITDA Margin | 67.36% | 70.55% | 66.59% | 64.35% | 55.68% | Upgrade
|
| D&A For EBITDA | 359,230 | 319,608 | 301,523 | 210,040 | 180,858 | Upgrade
|
| EBIT | 1,166,960 | 1,207,487 | 1,246,410 | 590,657 | 248,472 | Upgrade
|
| EBIT Margin | 51.50% | 55.79% | 53.62% | 47.47% | 32.23% | Upgrade
|
| Effective Tax Rate | 66.57% | 73.47% | 68.71% | 66.75% | 254.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.