Inpex Corporation (TYO:1605)
Japan · Delayed Price · Currency is JPY 3,612.00
+113.00 (3.23%)
Aug 10, 2026, 3:30 PM JST
Inpex Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,962,979 | 2,011,351 | 2,265,837 | 2,164,516 | 2,324,660 | 1,244,369 | |
Revenue Growth | -7.57% | -11.23% | 4.68% | -6.89% | 86.81% | 61.39% |
Cost of Revenue | 860,555 | 864,515 | 915,310 | 848,080 | 943,414 | 568,921 |
Gross Profit | 1,102,424 | 1,146,836 | 1,350,527 | 1,316,436 | 1,381,246 | 675,448 |
Selling, General & Admin | 122,844 | 100,193 | 131,818 | 98,446 | 95,915 | 58,185 |
Research & Development | - | 13,146 | 35,663 | 3,559 | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | 8,963 | 6,856 |
Other Operating Expenses | -91,557 | 13,612 | 4,237 | -5,333 | 15,077 | 6,325 |
Operating Expenses | 47,109 | 140,696 | 184,794 | 108,949 | 134,836 | 84,791 |
Operating Income | 1,055,315 | 1,006,140 | 1,165,733 | 1,207,487 | 1,246,410 | 590,657 |
Interest Expense | -74,827 | -64,886 | -92,512 | -74,178 | -32,378 | -13,747 |
Interest & Investment Income | 110,391 | 113,211 | 130,357 | 98,696 | 74,186 | 38,571 |
Earnings From Equity Investments | 81,959 | 72,099 | 104,831 | 18,389 | 161,931 | 38,834 |
Currency Exchange Gain (Loss) | - | 32,490 | 7,434 | -10,796 | 30,375 | -6,709 |
Other Non Operating Income (Expenses) | -4 | -7,504 | -3,789 | -1,833 | 43,200 | 15,987 |
EBT Excluding Unusual Items | 1,172,834 | 1,151,550 | 1,312,054 | 1,237,765 | 1,523,724 | 663,593 |
Gain (Loss) on Sale of Investments | - | 3,697 | 14,813 | 116,507 | - | - |
Gain (Loss) on Sale of Assets | - | 4,864 | 15,497 | - | - | -5,966 |
Asset Writedown | - | 13,361 | -43,553 | -100,890 | -111,282 | -14,170 |
Pretax Income | 1,172,834 | 1,173,472 | 1,298,811 | 1,253,382 | 1,412,442 | 643,457 |
Income Tax Expense | 700,948 | 743,835 | 864,573 | 920,807 | 970,546 | 429,532 |
Earnings From Continuing Operations | 471,886 | 429,637 | 434,238 | 332,575 | 441,896 | 213,925 |
Minority Interest in Earnings | -38,430 | -35,801 | -6,894 | -10,867 | -3,620 | 9,123 |
Net Income | 433,456 | 393,836 | 427,344 | 321,708 | 438,276 | 223,048 |
Net Income to Common | 433,456 | 393,836 | 427,344 | 321,708 | 438,276 | 223,048 |
Net Income Growth | -1.10% | -7.84% | 32.84% | -26.60% | 96.49% | - |
Shares Outstanding (Basic) | 1,162 | 1,190 | 1,238 | 1,294 | 1,367 | 1,450 |
Shares Outstanding (Diluted) | 1,162 | 1,191 | 1,238 | 1,295 | 1,367 | 1,450 |
Shares Change | -3.89% | -3.80% | -4.38% | -5.23% | -5.72% | -0.73% |
EPS (Basic) | 372.96 | 330.82 | 345.31 | 248.55 | 320.69 | 153.87 |
EPS (Diluted) | 372.96 | 330.56 | 345.07 | 248.38 | 320.69 | 153.87 |
EPS Growth | 2.90% | -4.21% | 38.93% | -22.55% | 108.42% | - |
Free Cash Flow | 420,793 | 399,867 | 353,676 | 535,996 | 564,184 | 304,987 |
Free Cash Flow Per Share | 362.06 | 335.62 | 285.58 | 413.82 | 412.82 | 210.39 |
Dividend Per Share | 106.000 | 100.000 | 86.000 | 74.000 | 62.000 | 48.000 |
Dividend Growth | 13.98% | 16.28% | 16.22% | 19.36% | 29.17% | 100.00% |
Gross Margin | 56.16% | 57.02% | 59.60% | 60.82% | 59.42% | 54.28% |
Operating Margin | 53.76% | 50.02% | 51.45% | 55.79% | 53.62% | 47.47% |
Profit Margin | 22.08% | 19.58% | 18.86% | 14.86% | 18.85% | 17.93% |
Free Cash Flow Margin | 21.44% | 19.88% | 15.61% | 24.76% | 24.27% | 24.51% |
EBITDA | 1,434,263 | 1,357,512 | 1,524,963 | 1,527,095 | 1,547,933 | 800,697 |
EBITDA Margin | 73.07% | 67.49% | 67.30% | 70.55% | 66.59% | 64.35% |
D&A For EBITDA | 378,948 | 351,372 | 359,230 | 319,608 | 301,523 | 210,040 |
EBIT | 1,055,315 | 1,006,140 | 1,165,733 | 1,207,487 | 1,246,410 | 590,657 |
EBIT Margin | 53.76% | 50.02% | 51.45% | 55.79% | 53.62% | 47.47% |
Effective Tax Rate | 59.77% | 63.39% | 66.57% | 73.47% | 68.71% | 66.75% |